Last Price$53.02.2%
Market Cap$5,692.3M
LTM ROIC - WACC
4.2%
5Y avg
5.0%
Packaging & Containers industry
median
(0.4%)
Stock quality & Intrinsic value
6/10
0.5% undervalued
Silgan Holdings Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 7.4% | 7.2% | 6.7% | 7.2% | 7.3% | 9.0% | 8.8% | 9.5% | 7.2% | 6.4% | 6.9% | 6.2% | 5.5% | 8.7% | 6.2% | 5.3% | 7.5% | 6.8% | 4.5% | 5.2% |
Overvalued or undervalued?
Check the intrinsic value for SLGN
and see if it's the right time to invest.
Silgan Holdings Inc. (SLGN) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Silgan Holdings Inc.SLGN
4.2%
(6.6%)
(2.9%)
5.4%
Median Peer Set
2.4%
(5.5%)
(9.8%)
5.8%
Crown Holdings, Inc.CCK
7.4%
(7.2%)
(37.4%)
3.7%
Graphic Packaging Holding CompanyGPK
6.0%
(6.6%)
(7.9%)
7.5%
Berry Global Group, Inc.BERY
5.2%
(3.2%)
(11.6%)
4.2%
Packaging Corporation of AmericaPKG
5.1%
(8.0%)
(23.0%)
9.8%
Reynolds Consumer Products Inc.REYN
4.0%
(3.7%)
18.3%
9.7%
Sealed Air CorporationSEE
0.7%
(2.7%)
(29.7%)
6.2%
Amcor plcAMCR
(0.4%)
(7.2%)
(28.2%)
5.4%
International Paper CompanyIP
(2.4%)
(1.6%)
80.5%
3.0%
Ball CorporationBALL
(2.9%)
(15.9%)
483.1%
34.0%
WestRock CompanyWRK
(3.2%)
(4.5%)
N/A
(8.1%)
SLGN key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,420.4 0.0% | 2,495.6 3.1% | 2,667.5 6.9% | 2,923.0 9.6% | 3,121.0 6.8% | 3,066.8 (1.7%) | 3,071.5 0.2% | 3,509.2 14.3% | 3,588.3 2.3% | 3,708.5 3.3% | 3,911.8 5.5% | 3,764.0 (3.8%) | 3,612.9 (4.0%) | 4,089.9 13.2% | 4,448.9 8.8% | 4,489.9 0.9% | 4,921.9 9.6% | 5,677.1 15.3% | 6,411.5 12.9% | 5,988.2 (6.6%) |
| Cost of Goods Sold (COGS) | 2,110.1 | 2,171.6 | 2,305.1 | 2,509.3 | 2,683.5 | 2,605.7 | 2,599.1 | 2,990.6 | 3,070.7 | 3,161.3 | 3,312.0 | 3,209.9 | 3,079.4 | 3,428.8 | 3,759.1 | 3,776.2 | 4,054.5 | 4,758.7 | 5,363.7 | 4,995.6 |
% margin | 310.4 12.8% | 323.9 13.0% | 362.4 13.6% | 413.7 14.2% | 437.5 14.0% | 461.1 15.0% | 472.4 15.4% | 518.6 14.8% | 517.6 14.4% | 547.2 14.8% | 599.8 15.3% | 554.1 14.7% | 533.5 14.8% | 661.1 16.2% | 689.8 15.5% | 713.7 15.9% | 867.4 17.6% | 918.4 16.2% | 1,047.8 16.3% | 992.6 16.6% |
| Operating Expenses | 110.8 | 114.9 | 147.7 | 154.5 | 172.8 | 162.5 | 189.1 | 164.5 | 192.1 | 211.0 | 224.4 | 219.9 | 214.7 | 298.3 | 308.4 | 315.7 | 377.7 | 378.1 | 416.9 | 388.7 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 108.7 | 114.7 | 131.4 | 148.7 | 160.6 | 161.0 | 189.1 | 164.5 | 192.1 | 211.0 | 224.4 | 219.9 | 214.7 | 298.3 | 308.4 | 315.7 | 377.7 | 378.1 | 416.9 | 388.7 |
% margin | 199.6 8.2% | 209.0 8.4% | 214.6 8.0% | 259.2 8.9% | 264.7 8.5% | 298.6 9.7% | 283.3 9.2% | 354.1 10.1% | 325.5 9.1% | 324.2 8.7% | 360.9 9.2% | 319.8 8.5% | 299.7 8.3% | 357.0 8.7% | 412.1 9.3% | 359.5 8.0% | 512.4 10.4% | 591.1 10.4% | 602.0 9.4% | 603.8 10.1% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 105.7 | 103.8 | 108.4 | 126.3 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 60.2 | 51.0 | 61.6 | 63.0 | 63.0 | 67.4 | 74.8 | 66.9 | 67.8 | 110.2 | 116.3 | 105.7 | 103.8 | 108.4 | 126.3 | 173.3 |
| Pre-tax Income | 142.4 | 148.4 | 155.2 | 193.2 | 204.5 | 247.6 | 221.7 | 290.1 | 223.8 | 254.7 | 284.6 | 252.9 | 231.9 | 239.7 | 293.3 | 252.1 | 407.1 | 466.3 | 474.2 | 422.1 |
% effective tax rate | 58.2 40.9% | 60.8 41.0% | 51.2 33.0% | 70.4 36.5% | 72.9 35.6% | 88.2 35.6% | 77.1 34.8% | 96.9 33.4% | 72.5 32.4% | 69.3 27.2% | 102.2 35.9% | 80.5 31.8% | 78.6 33.9% | (30.0) (12.5%) | 69.3 23.6% | 58.3 23.1% | 98.4 24.2% | 107.2 23.0% | 133.4 28.1% | 96.2 22.8% |
% margin | 84.1 3.5% | 87.6 3.5% | 104.0 3.9% | 122.8 4.2% | 131.6 4.2% | 159.4 5.2% | 144.6 4.7% | 193.2 5.5% | 151.3 4.2% | 185.4 5.0% | 182.4 4.7% | 172.4 4.6% | 153.4 4.2% | 269.7 6.6% | 224.0 5.0% | 193.8 4.3% | 308.7 6.3% | 359.1 6.3% | 340.8 5.3% | 326.0 5.4% |
| EPS | 0.29 | 0.59 | 0.70 | 0.82 | 0.87 | 1.05 | 0.96 | 1.38 | 1.09 | 1.45 | 1.44 | 1.42 | 1.28 | 2.44 | 2.03 | 1.75 | 2.79 | 3.25 | 3.09 | 3.00 |
| Diluted EPS | 0.28 | 0.58 | 0.69 | 0.81 | 0.86 | 1.03 | 0.95 | 1.38 | 1.09 | 1.44 | 1.43 | 1.41 | 1.27 | 2.42 | 2.01 | 1.74 | 2.77 | 3.23 | 3.07 | 2.98 |
% margin | 322.0 13.3% | 332.4 13.3% | 342.1 12.8% | 397.2 13.6% | 410.0 13.1% | 442.6 14.4% | 418.7 13.6% | 507.2 14.5% | 447.2 12.5% | 508.3 13.7% | 523.4 13.4% | 462.0 12.3% | 442.8 12.3% | 564.6 13.8% | 610.1 13.7% | 622.3 13.9% | 770.0 15.6% | 846.4 14.9% | 964.0 15.0% | 858.7 14.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Silgan Holdings Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 4.2%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Silgan Holdings Inc. have been 4.8% over the past three years, and 5.3% over the past five years.
2) Is Silgan Holdings Inc.'s ROIC - WACC Good?
As of today, Silgan Holdings Inc.'s ROIC - WACC is 4.2%, which is higher than industry median of (0.4%). It indicates that Silgan Holdings Inc.'s ROIC - WACC is Good.