Last Price$12.3(3.0%)
Market Cap$37.9B
EV/FCF LTM
1.9x
5Y avg
26.3x
Auto - Manufacturers industry
median
(1.2x)
Stock quality & Intrinsic value
6/10
2.3% undervalued
Stellantis N.V. EV/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'04 | Oct'05 | Apr'06 | Oct'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/FCF LTM | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | (9.0x) | 43.3x | 8.6x | 5.3x | 3.3x | 4.4x | 3.6x | 2.8x | 426.4x | 38.6x | 1.2x | 1.5x |
Overvalued or undervalued?
Check the intrinsic value for STLA
and see if it's the right time to invest.
Stellantis N.V. (STLA) EV/FCF LTM comparison analysis
General
LTM EV/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Stellantis N.V.STLA
3.2x
8.3%
18.0%
9.8%
Median Peer Set
(0.6x)
11.2%
37.3%
4.3%
Tesla, Inc.TSLA
257.8x
0.9%
(52.9%)
7.3%
Ferrari N.V.RACE
112.6x
20.2%
38.8%
21.0%
Ford Motor CompanyF
23.9x
5.0%
35.8%
3.2%
Li Auto Inc.LI
5.8x
159.6%
N/A
9.5%
Lucid Group, Inc.LCID
(1.2x)
(2.1%)
74.4%
(475.1%)
Rivian Automotive, Inc.RIVN
(3.5x)
167.4%
(22.4%)
(122.5%)
General Motors CompanyGM
(4.9x)
9.1%
(12.2%)
3.2%
Honda Motor Co., Ltd.HMC
(6.2x)
13.2%
65.4%
5.4%
Toyota Motor CorporationTM
(35.8x)
13.7%
91.1%
11.0%
XPeng Inc.XPEV
N/A
8.4%
111.9%
(33.8%)
STLA key stats
USD
EUR
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 57,843.4 0.0% | 57,958.0 0.2% | 65,100.9 12.3% | 80,232.0 23.2% | 87,330.7 8.8% | 69,873.3 (20.0%) | 47,610.8 (31.9%) | 82,905.3 74.1% | 107,945.3 30.2% | 115,322.7 6.8% | 127,667.2 10.7% | 122,803.8 (3.8%) | 122,847.2 0.0% | 119,396.3 (2.8%) | 130,368.9 9.2% | 121,106.9 (7.1%) | 98,956.3 (18.3%) | 176,726.8 78.6% | 189,255.1 7.1% | 204,968.0 8.3% |
| Cost of Goods Sold (COGS) | 34,713.7 | 49,341.0 | 55,123.3 | 67,065.4 | 72,686.8 | 60,332.7 | 40,761.1 | 70,579.3 | 91,895.6 | 99,055.6 | 110,469.5 | 109,722.3 | 107,099.8 | 102,766.9 | 113,903.3 | 104,289.8 | 86,724.3 | 141,863.8 | 152,092.7 | 163,720.0 |
% margin | 23,129.6 40.0% | 8,617.0 14.9% | 9,977.7 15.3% | 13,166.6 16.4% | 14,643.8 16.8% | 9,540.6 13.7% | 6,849.7 14.4% | 12,326.0 14.9% | 16,049.7 14.9% | 16,267.1 14.1% | 17,197.7 13.5% | 13,081.5 10.7% | 15,747.3 12.8% | 16,629.4 13.9% | 16,465.5 12.6% | 16,817.1 13.9% | 12,232.0 12.4% | 34,863.0 19.7% | 37,162.5 19.6% | 41,247.9 20.1% |
| Operating Expenses | 23,183.1 | 6,605.9 | 7,586.2 | 9,162.5 | 10,030.2 | 8,752.6 | 5,374.1 | 8,996.4 | 11,145.9 | 11,758.6 | 12,520.9 | 10,266.7 | 10,346.3 | 9,921.6 | 10,524.0 | 11,269.2 | 9,681.4 | 16,105.6 | 14,944.0 | 17,051.1 |
| Research & Development Expenses (R&D) | 0.0 | 1,698.5 | 1,759.7 | 2,105.6 | 2,201.7 | 1,949.7 | 1,344.2 | 1,902.8 | 2,359.3 | 2,963.6 | 3,370.7 | 1,854.4 | 1,971.9 | 1,817.0 | 1,883.3 | 4,043.4 | 3,401.1 | 5,307.0 | 5,479.8 | 6,076.2 |
| Selling, General & Administrative Expenses (SG&A) | 18,336.7 | 5,698.2 | 5,899.4 | 6,749.9 | 7,463.8 | 5,991.3 | 3,922.5 | 7,025.4 | 8,654.2 | 8,885.4 | 9,412.0 | 8,412.3 | 8,374.4 | 8,104.7 | 8,640.7 | 7,225.9 | 6,280.4 | 10,798.6 | 9,464.2 | 10,536.9 |
% margin | (53.5) (0.1%) | 2,011.0 3.5% | 2,391.4 3.7% | 4,004.1 5.0% | 4,613.6 5.3% | 788.0 1.1% | 1,475.6 3.1% | 3,329.6 4.0% | (754.7) (0.7%) | (516.7) (0.4%) | 1,023.0 0.8% | 2,814.8 2.3% | 5,401.1 4.4% | 6,707.8 5.6% | 5,941.5 4.6% | 6,294.6 5.2% | 4,725.2 4.8% | 17,890.4 10.1% | 21,088.8 11.1% | 24,196.8 11.8% |
| Interest Income | 1,592.7 | 1,673.6 | 1,808.6 | 1,783.4 | 0.0 | 739.1 | 907.6 | 817.1 | 329.1 | 271.0 | 304.3 | 405.3 | 250.1 | 205.5 | 294.0 | 292.2 | 133.6 | 222.4 | 1,123.4 | 2,895.9 |
| Interest Expense | 2,418.8 | 2,110.7 | 2,174.1 | 2,165.9 | 1,392.8 | 1,050.1 | 1,451.7 | 2,210.5 | 2,439.0 | 2,879.9 | 3,023.9 | 3,032.5 | 1,736.2 | 1,411.6 | 1,130.0 | 1,048.9 | 961.3 | 572.5 | 1,248.8 | 1,438.2 |
| Pre-tax Income | (1,962.2) | 2,819.2 | 2,061.1 | 3,801.2 | 3,216.4 | (511.8) | 936.8 | 3,041.5 | 2,617.7 | 1,339.0 | 1,562.5 | 128.8 | 3,087.3 | 6,188.3 | 4,573.0 | 4,501.2 | 1,548.1 | 17,022.3 | 20,279.4 | 24,242.2 |
% effective tax rate | (36.1) 1.8% | 1,051.0 37.3% | 615.4 29.9% | 985.6 25.9% | 685.4 21.3% | 670.8 (131.1%) | 642.2 68.6% | 743.3 24.4% | 803.6 30.7% | (1,252.6) (93.6%) | 722.8 46.3% | 184.3 143.1% | 1,429.7 46.3% | 2,922.5 47.2% | 918.6 20.1% | 1,478.8 32.9% | 1,520.7 98.2% | 2,260.3 13.3% | 2,875.8 14.2% | 4,101.7 16.9% |
% margin | (1,973.4) (3.4%) | 1,657.4 2.9% | 1,337.6 2.1% | 2,677.2 3.3% | 2,370.8 2.7% | (1,168.7) (1.7%) | 690.0 1.4% | 1,856.9 2.2% | 447.4 0.4% | 1,200.8 1.0% | 754.7 0.6% | 370.9 0.3% | 1,995.1 1.6% | 3,942.2 3.3% | 4,260.1 3.3% | 7,412.8 6.1% | 33.1 0.0% | 16,795.2 9.5% | 17,702.9 9.4% | 20,109.2 9.8% |
| EPS | (2.02) | 1.56 | 0.99 | 2.11 | 1.90 | (0.95) | 0.54 | 1.49 | 0.05 | 0.98 | 0.62 | 0.24 | 1.32 | 2.56 | 2.75 | 2.04 | 0.02 | 5.49 | 5.64 | 6.65 |
| Diluted EPS | (2.02) | 1.56 | 0.99 | 2.10 | 1.90 | (0.95) | 0.54 | 1.48 | 0.05 | 0.98 | 0.61 | 0.24 | 1.31 | 2.53 | 2.72 | 2.04 | 0.02 | 5.33 | 5.60 | 6.65 |
% margin | 2,892.9 5.0% | 5,481.5 9.5% | 5,923.3 9.1% | 8,327.7 10.4% | 8,743.4 10.0% | 4,253.6 6.1% | 5,289.2 11.1% | 9,993.1 12.1% | 10,161.1 9.4% | 9,580.1 8.3% | 9,625.9 7.5% | 8,491.2 6.9% | 11,108.7 9.0% | 12,889.3 10.8% | 12,482.9 9.6% | 6,525.1 5.4% | 6,259.8 6.3% | 25,748.7 14.6% | 28,969.1 15.3% | 33,843.8 16.5% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Stellantis N.V.'s EV/FCF LTM?
As of today, Microsoft Corp's last 12-month EV/FCF LTM is 1.9x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/FCF LTM for Stellantis N.V. have been 34.9x over the past three years, and 27.6x over the past five years.
2) Is Stellantis N.V.'s EV/FCF LTM Good?
As of today, Stellantis N.V.'s EV/FCF LTM is 1.9x, which is higher than industry median of (1.2x). It indicates that Stellantis N.V.'s EV/FCF LTM is Bad.