Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt to Free Cash Flow | 6.3x | 4.1x | 19.5x | 30.0x | (15.5x) | (4.6x) | (7,468.0x) | 26.8x | 17.1x | (13.0x) | (3.3x) | (5.1x) | 9.5x | 3.6x | 10.9x | 15.6x | 20.5x |
Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 7,998.9 0.0% | 4,536.0 (43.3%) | 5,469.2 20.6% | 6,994.5 27.9% | 5,885.7 (15.9%) | 6,556.0 11.4% | 8,616.5 31.4% | 6,658.6 (22.7%) | 6,690.9 0.5% | 8,814.9 31.7% | 10,484.0 18.9% | 8,671.1 (17.3%) | 8,260.3 (4.7%) | 16,949.8 105.2% | 20,929.8 23.5% | 16,060.3 (23.3%) | 16,381.5 2.0% |
Cost of Goods Sold (COGS) | 7,218.5 | 3,791.1 | 4,687.7 | 6,039.0 | 5,076.6 | 5,650.4 | 7,397.9 | 5,550.1 | 5,680.6 | 7,715.6 | 9,054.1 | 7,090.1 | 5,970.2 | 14,600.1 | 17,978.1 | 12,006.0 | 12,126.0 |
% margin | 780.4 9.8% | 744.9 16.4% | 781.5 14.3% | 955.5 13.7% | 809.1 13.7% | 905.6 13.8% | 1,218.6 14.1% | 1,108.5 16.6% | 1,010.3 15.1% | 1,099.3 12.5% | 1,429.9 13.6% | 1,581.0 18.2% | 2,290.1 27.7% | 2,349.7 13.9% | 2,951.7 14.1% | 4,054.3 25.2% | 4,255.5 26.0% |
Operating Expenses | 545.9 | 527.7 | 585.4 | 604.4 | 472.8 | 537.4 | 578.1 | 659.2 | 747.5 | 827.8 | 982.5 | 1,144.9 | 1,037.0 | 1,020.3 | 1,222.5 | 1,428.1 | 1,560.1 |
Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Selling, General & Administrative Expenses (SG&A) | 96.4 | 120.4 | 144.4 | 136.1 | 139.8 | 151.5 | 148.0 | 161.7 | 187.2 | 203.4 | 256.9 | 280.7 | 254.6 | 273.2 | 309.7 | 348.7 | 384.9 |
% margin | 234.5 2.9% | 217.2 4.8% | 196.1 3.6% | 351.1 5.0% | 336.3 5.7% | 368.2 5.6% | 640.5 7.4% | 159.3 2.4% | 55.8 0.8% | (122.4) (1.4%) | 237.5 2.3% | 618.7 7.1% | 3,809.6 46.1% | 1,289.5 7.6% | 1,729.0 8.3% | 2,626.2 16.4% | 2,695.4 16.5% |
Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 337.8 | 391.3 | 387.9 | 446.1 | 0.0 | (0.8) |
Interest Expense | 141.2 | 132.1 | 110.9 | 111.7 | 120.8 | 134.1 | 147.1 | 231.9 | 254.2 | 233.7 | 185.8 | 337.8 | 391.3 | 387.9 | 446.1 | 687.8 | 767.2 |
Pre-tax Income | 153.7 | 99.8 | 85.8 | 242.0 | 196.2 | 249.5 | 491.0 | (111.8) | (259.7) | (292.9) | 65.9 | (46.7) | (1,573.1) | 436.9 | 1,663.2 | 1,942.5 | 1,938.0 |
% effective tax rate | 19.3 12.6% | 20.7 20.7% | 22.5 26.2% | 26.6 11.0% | 36.9 18.8% | 48.2 19.3% | 68.0 13.8% | 39.6 (35.4%) | (100.6) 38.7% | (397.1) 135.6% | 5.5 8.3% | (87.9) 188.2% | (248.1) 15.8% | 14.8 3.4% | 131.8 7.9% | 363.2 18.7% | 384.5 19.8% |
% margin | 37.3 0.5% | 29.3 0.6% | (15.0) (0.3%) | 30.7 0.4% | 38.1 0.6% | 65.1 1.0% | 102.3 1.2% | 58.3 0.9% | (187.3) (2.8%) | 54.0 0.6% | 1.6 0.0% | 41.2 0.5% | (1,325.0) (16.0%) | 422.1 2.5% | 896.8 4.3% | 1,345.9 8.4% | 1,279.1 7.8% |
EPS | 8.67 | 0.75 | (2.31) | 0.75 | 0.93 | 1.56 | 2.44 | 1.09 | (1.01) | (0.31) | 0.01 | 0.18 | (5.71) | 1.85 | 3.95 | 3.69 | 5.81 |
Diluted EPS | 8.67 | 0.74 | (2.31) | 0.74 | 0.91 | 1.55 | 2.43 | 1.09 | (1.01) | (0.31) | 0.01 | 0.18 | (5.71) | 1.85 | 3.88 | 3.66 | 5.78 |
% margin | 457.7 5.7% | 403.6 8.9% | 369.4 6.8% | 526.6 7.5% | 549.5 9.3% | 644.0 9.8% | 986.7 11.5% | 1,118.4 16.8% | 1,031.2 15.4% | 754.2 8.6% | 1,267.0 12.1% | 1,267.4 14.6% | (313.1) (3.8%) | 1,699.4 10.0% | 2,829.8 13.5% | 3,965.8 24.7% | 4,128.2 25.2% |
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
As of today, Microsoft Corp's last 12-month Net Debt to Free Cash Flow is 20.6x, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual Net Debt to Free Cash Flow for Targa Resources Corp. have been 15.6x over the past three years, and 10.6x over the past five years.
As of today, Targa Resources Corp.'s Net Debt to Free Cash Flow is 20.6x, which is higher than industry median of 4.6x. It indicates that Targa Resources Corp.'s Net Debt to Free Cash Flow is Bad.