Last Price$71.12.0%
Market Cap$32.0B
LTM Goodwill & Intangible Assets
$1,599.0K
YoY Growth
-19.3%
3Y CAGR
-16.5%
5Y CAGR
-17.3%
Stock quality & Intrinsic value
7/10
70.6% overvalued
Wheaton Precious Metals Corp. Goodwill & Intangible Assets
Annual
Quarterly
LTM
Crunching data... Almost there!
| Aug'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Goodwill & Intangible Assets | $0.0 | $0.0 | $0.0 | $0.0 | $0.0 | $0.0 | $0.0 | ($2,301.0K) | $0.0 | $0.0 | $0.0 | ($4,741.0K) | ($4,570.0K) | ($5,960.0K) | $3,291.0K | $4,943.0K | $3,036.0K | $2,652.0K | $2,270.0K | $6,396.0K |
Overvalued or undervalued?
Check the intrinsic value for WPM
and see if it's the right time to invest.
Wheaton Precious Metals Corp. (WPM) Goodwill & Intangible Assets comparison analysis
General
LTM Goodwill & Intangible Assets
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Wheaton Precious Metals Corp.WPM
$1,599.0K
(19.3%)
(16.5%)
(17.3%)
Median Peer Set
$522.6K
(4.2%)
(4.2%)
(4.4%)
Agnico Eagle Mines LimitedAEM
$4,157.7M
0.0%
116.8%
59.1%
Barrick Gold CorporationGOLD
$3,163.0M
(13.3%)
(13.7%)
(8.7%)
Newmont CorporationNEM
$2,658.0M
(11.4%)
(1.4%)
(0.1%)
AngloGold Ashanti LimitedAU
$98.0M
(8.4%)
(7.0%)
N/A
Harmony Gold Mining Company LimitedHMY
$1,045.2K
(43.5%)
(62.6%)
(48.7%)
Gold Fields LimitedGFI
$0.0
N/A
N/A
(100.0%)
Kinross Gold CorporationKGC
$0.0
(100.0%)
(100.0%)
(100.0%)
Royal Gold, Inc.RGLD
$0.0
N/A
N/A
N/A
Alamos Gold Inc.AGI
$0.0
N/A
N/A
N/A
Franco-Nevada CorporationFNV
$0.0
N/A
(100.0%)
(100.0%)
WPM key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Aug'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 0.0 0.0% | 70.9 0.0% | 158.5 123.6% | 175.4 10.7% | 166.7 (5.0%) | 239.3 43.5% | 423.4 76.9% | 730.0 72.4% | 849.6 16.4% | 706.5 (16.8%) | 620.2 (12.2%) | 648.7 4.6% | 891.6 37.4% | 843.2 (5.4%) | 794.0 (5.8%) | 861.3 8.5% | 1,096.2 27.3% | 1,201.7 9.6% | 1,065.1 (11.4%) | 1,016.0 (4.6%) |
| Cost of Goods Sold (COGS) | 0.0 | 37.8 | 52.8 | 51.1 | 43.9 | 63.7 | 82.7 | 143.7 | 218.7 | 283.5 | 311.3 | 388.8 | 563.1 | 506.2 | 498.1 | 515.4 | 510.7 | 542.7 | 499.6 | 442.6 |
% margin | 0.0 0.0% | 33.1 46.6% | 105.8 66.7% | 124.4 70.9% | 122.8 73.7% | 175.6 73.4% | 340.6 80.5% | 586.3 80.3% | 630.8 74.3% | 423.0 59.9% | 308.9 49.8% | 259.9 40.1% | 328.4 36.8% | 337.0 40.0% | 295.9 37.3% | 345.9 40.2% | 585.6 53.4% | 658.9 54.8% | 565.5 53.1% | 573.4 56.4% |
| Operating Expenses | 0.0 | 6.0 | 16.5 | 21.7 | 19.5 | 58.4 | 82.2 | 28.4 | 29.0 | 32.6 | 34.7 | 30.3 | 32.5 | 32.5 | 49.0 | 51.6 | 65.7 | 54.8 | 55.9 | 68.2 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 0.0 | 2.5 | 5.9 | 10.1 | 16.4 | 17.3 | 24.7 | 25.2 | 28.8 | 32.4 | 34.3 | 29.7 | 31.5 | 31.6 | 48.0 | 49.7 | 65.7 | 52.9 | 53.5 | 59.9 |
% margin | 0.0 0.0% | 27.1 38.2% | 89.2 56.3% | 102.7 58.5% | 103.3 62.0% | 117.1 49.0% | 258.4 61.0% | 558.4 76.5% | 630.8 74.3% | 423.0 59.9% | 308.9 49.8% | 201.6 31.1% | 294.0 33.0% | 311.6 37.0% | 244.3 30.8% | 291.6 33.9% | 519.9 47.4% | 600.9 50.0% | 511.9 48.1% | 505.3 49.7% |
| Interest Income | 0.0 | 0.7 | 3.2 | 1.5 | 0.3 | 0.0 | 0.0 | 1.0 | 1.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.4 | 0.8 | 1.0 | 0.2 | 0.2 | 6.3 | 34.9 |
| Interest Expense | 0.0 | 0.0 | 1.7 | 13.0 | 0.1 | 0.0 | 0.0 | 0.0 | 1.2 | 6.1 | 2.3 | 4.1 | 24.2 | 25.0 | 40.2 | 44.9 | 16.7 | 0.4 | 0.1 | 5.5 |
| Pre-tax Income | 0.0 | 27.1 | 89.6 | 91.9 | 20.2 | 117.9 | 276.5 | 558.4 | 600.8 | 370.4 | 198.8 | (165.4) | 193.8 | 56.8 | 443.0 | 77.1 | 505.3 | 754.6 | 669.6 | 539.1 |
% effective tax rate | 0.0 0.0% | 1.7 6.3% | 2.0 2.2% | 0.0 0.0% | 2.9 14.4% | (0.3) (0.3%) | (13.6) (4.9%) | 8.3 1.5% | 14.8 2.5% | (5.1) (1.4%) | (1.0) (0.5%) | (3.4) 2.0% | (1.3) (0.7%) | (0.9) (1.6%) | 15.9 3.6% | (9.1) (11.8%) | (2.5) (0.5%) | (0.3) (0.0%) | 0.5 0.1% | 1.4 0.3% |
% margin | 0.0 0.0% | 25.3 35.7% | 85.2 53.8% | 91.9 52.4% | 17.3 10.3% | 117.9 49.3% | 290.1 68.5% | 550.0 75.3% | 586.0 69.0% | 375.5 53.2% | 199.8 32.2% | (162.0) (25.0%) | 195.1 21.9% | 57.7 6.8% | 427.1 53.8% | 86.1 10.0% | 507.8 46.3% | 754.9 62.8% | 669.1 62.8% | 537.6 52.9% |
| EPS | 0.00 | 0.15 | 0.40 | 0.41 | 0.07 | 0.39 | 0.84 | 1.56 | 1.66 | 1.06 | 0.56 | (0.41) | 0.45 | 0.13 | 0.96 | 0.20 | 1.19 | 1.66 | 1.42 | 1.19 |
| Diluted EPS | 0.00 | 0.15 | 0.37 | 0.37 | 0.07 | 0.38 | 0.83 | 1.55 | 1.65 | 1.05 | 0.56 | (0.41) | 0.45 | 0.13 | 0.96 | 0.20 | 1.19 | 1.66 | 1.42 | 1.19 |
% margin | 0.0 0.0% | 33.1 46.6% | 102.7 64.8% | 126.6 72.2% | 123.1 73.9% | 158.5 66.3% | 298.1 70.4% | 620.0 84.9% | 702.2 82.7% | 520.9 73.7% | 434.7 70.1% | 38.9 6.0% | 525.9 59.0% | 363.2 43.1% | 700.3 88.2% | 393.6 45.7% | 808.4 73.7% | 1,008.2 83.9% | 746.2 70.1% | 755.2 74.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Wheaton Precious Metals Corp.'s Goodwill & Intangible Assets?
As of today, Wheaton Precious Metals Corp.'s last 12-month Goodwill & Intangible Assets is $1,599.0K, based on the financial report for Sep 30, 2024 (Q3’2024).
2) What is Wheaton Precious Metals Corp.'s Goodwill & Intangible Assets growth rate?
Over the last year, Wheaton Precious Metals Corp.'s Goodwill & Intangible Assets growth was (19.3%). The average annual Goodwill & Intangible Assets growth rates for Wheaton Precious Metals Corp. have been (18.4%) over the past three years, (17.3%) over the past five years.