Last Price$107.20.8%
Market Cap$12.5B
LTM Cash & Cash Equivalents
$246.0M
YoY Growth
-40.3%
3Y CAGR
-1.8%
5Y CAGR
-8.2%
Stock quality & Intrinsic value
6/10
50.3% overvalued
XPO Logistics, Inc. Cash & Cash Equivalents
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | $386.0K | $79.0K | $800.0K | $1,107.0K | $495.0K | $561.0K | $74.0M | $252.3M | $21.5M | $644.1M | $289.8M | $373.4M | $396.9M | $502.0M | $377.0M | $2,054.0M | $260.0M | $460.0M | $412.0M | $246.0M |
Overvalued or undervalued?
Check the intrinsic value for XPO
and see if it's the right time to invest.
XPO Logistics, Inc. (XPO) Cash & Cash Equivalents comparison analysis
General
LTM Cash & Cash Equivalents
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
XPO Logistics, Inc.XPO
$246.0M
(40.3%)
(1.8%)
(8.2%)
Median Peer Set
$441.4M
(11.8%)
(14.4%)
(0.7%)
United Parcel Service, Inc.UPS
$6,112.0M
90.6%
(15.8%)
3.1%
ZTO Express (Cayman) Inc.ZTO
$1,667.2M
31.1%
4.2%
18.3%
Expeditors International of Washington, Inc.EXPD
$1,148.3M
(24.1%)
(12.7%)
(1.4%)
Landstar System, Inc.LSTR
$515.0M
7.1%
33.7%
10.0%
Pitney Bowes Inc.PBI
$469.7M
(21.8%)
(13.8%)
(12.7%)
GXO Logistics, Inc.GXO
$413.0M
(11.8%)
7.4%
N/A
C.H. Robinson Worldwide, Inc.CHRW
$145.8M
0.2%
(17.3%)
(20.1%)
Hub Group, Inc.HUBG
$98.2M
(47.5%)
(15.0%)
(10.3%)
J.B. Hunt Transport Services, Inc.JBHT
$47.0M
(11.9%)
(49.1%)
6.1%
FedEx CorporationFDX
$0.0
(100.0%)
(100.0%)
(100.0%)
XPO key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 39.8 (6.2%) | 42.2 5.9% | 52.8 25.1% | 109.5 107.4% | 100.1 (8.5%) | 158.0 57.8% | 177.1 12.1% | 278.6 57.3% | 702.3 152.1% | 2,356.6 235.6% | 7,623.2 223.5% | 14,619.4 91.8% | 15,380.8 5.2% | 17,279.0 12.3% | 16,648.0 (3.7%) | 16,252.0 (2.4%) | 12,806.0 (21.2%) | 7,718.0 (39.7%) | 7,744.0 0.3% | 8,072.0 4.2% |
| Cost of Goods Sold (COGS) | 30.9 | 31.4 | 39.9 | 91.6 | 83.4 | 130.6 | 147.3 | 237.8 | 578.8 | 1,975.0 | 6,538.4 | 12,480.1 | 13,101.1 | 14,738.0 | 13,982.0 | 13,689.0 | 10,812.0 | 6,491.0 | 6,974.0 | 7,157.0 |
% margin | 9.0 22.6% | 10.8 25.6% | 12.9 24.4% | 17.8 16.3% | 16.7 16.7% | 27.4 17.3% | 29.8 16.8% | 40.8 14.7% | 123.5 17.6% | 381.6 16.2% | 1,084.8 14.2% | 2,139.3 14.6% | 2,279.7 14.8% | 2,541.0 14.7% | 2,666.0 16.0% | 2,563.0 15.8% | 1,994.0 15.6% | 1,227.0 15.9% | 770.0 9.9% | 915.0 11.3% |
| Operating Expenses | 26.4 | 7.6 | 9.3 | 12.7 | 13.6 | 19.0 | 28.1 | 68.8 | 175.8 | 422.5 | 1,113.4 | 1,651.2 | 1,656.5 | 1,837.0 | 1,845.0 | 2,172.0 | 1,322.0 | 678.0 | 332.0 | 255.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 14.6 | 7.6 | 9.3 | 12.7 | 13.6 | 19.0 | 27.0 | 68.8 | 175.8 | 422.5 | 1,113.4 | 1,651.2 | 1,656.5 | 1,837.0 | 1,845.0 | 2,172.0 | 1,322.0 | 678.0 | 167.0 | 134.0 |
% margin | 9.0 22.6% | 3.2 7.6% | 3.5 6.7% | 5.2 4.7% | 3.2 3.2% | 8.4 5.3% | 1.7 1.0% | (28.0) (10.0%) | (52.3) (7.5%) | (40.9) (1.7%) | (28.6) (0.4%) | 488.1 3.3% | 623.2 4.1% | 704.0 4.1% | 821.0 4.9% | 391.0 2.4% | 616.0 4.8% | 604.0 7.8% | 438.0 5.7% | 660.0 8.2% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.0 | 268.0 | 308.0 | 211.0 | 135.0 | 0.0 | 0.0 |
| Interest Expense | 0.2 | 205.0 | 65.0 | 0.4 | 0.1 | 0.2 | 0.2 | 3.2 | 18.2 | 48.0 | 216.7 | 361.1 | 284.3 | 217.0 | 292.0 | 325.0 | 211.0 | 135.0 | 168.0 | 223.0 |
| Pre-tax Income | (5.8) | 2.8 | 3.5 | 4.7 | 3.0 | 8.1 | 1.5 | (31.5) | (71.0) | (89.7) | (282.5) | 106.8 | 260.7 | 566.0 | 569.0 | 148.0 | 410.0 | 258.0 | 260.0 | 473.0 |
% effective tax rate | (11.6) 199.4% | (1.1) (40.6%) | 1.3 37.5% | 1.9 40.2% | 1.3 43.9% | 3.2 39.7% | 0.7 48.6% | (11.2) 35.5% | (22.4) 31.6% | (26.1) 29.1% | (90.9) 32.2% | 22.3 20.9% | (99.5) (38.2%) | 122.0 21.6% | 129.0 22.7% | 31.0 20.9% | 87.0 21.2% | 74.0 28.7% | 68.0 26.2% | 86.0 18.2% |
% margin | (5.8) (14.6%) | 3.9 9.3% | 2.2 4.1% | 3.2 2.9% | 1.7 1.7% | 4.9 3.1% | 0.8 0.4% | (20.3) (7.3%) | (48.5) (6.9%) | (63.6) (2.7%) | (191.1) (2.5%) | 69.0 0.5% | 340.2 2.2% | 422.0 2.4% | 419.0 2.5% | 110.0 0.7% | 336.0 2.6% | 184.0 2.4% | 189.0 2.4% | 387.0 4.8% |
| EPS | (0.88) | 0.60 | 0.32 | 0.40 | 0.20 | 0.61 | (5.41) | (1.30) | (2.13) | (1.19) | (2.06) | 0.57 | 2.72 | 3.13 | 4.36 | 1.20 | 3.00 | 1.60 | 1.63 | 3.34 |
| Diluted EPS | (0.88) | 0.60 | 0.32 | 0.40 | 0.20 | 0.59 | (5.41) | (1.30) | (2.13) | (1.19) | (2.06) | 0.53 | 2.45 | 3.13 | 3.95 | 1.20 | 2.95 | 1.59 | 1.60 | 3.23 |
% margin | 0.3 0.6% | 4.0 9.6% | 3.5 6.7% | 6.2 5.6% | 4.3 4.3% | 9.6 6.1% | 2.9 1.6% | (25.6) (9.2%) | (32.0) (4.6%) | 56.6 2.4% | 298.0 3.9% | 1,108.3 7.6% | 1,196.7 7.8% | 1,488.0 8.6% | 1,594.0 9.6% | 727.0 4.5% | 741.0 5.8% | 941.0 12.2% | 860.0 11.1% | 1,186.0 14.7% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is XPO Logistics, Inc.'s Cash & Cash Equivalents?
As of today, XPO Logistics, Inc.'s last 12-month Cash & Cash Equivalents is $246.0M, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is XPO Logistics, Inc.'s Cash & Cash Equivalents growth rate?
Over the last year, XPO Logistics, Inc.'s Cash & Cash Equivalents growth was (40.3%). The average annual Cash & Cash Equivalents growth rates for XPO Logistics, Inc. have been (32.5%) over the past three years, (8.2%) over the past five years.
3) Is XPO Logistics, Inc.'s Cash & Cash Equivalents growth rate Good?
Over the last year, XPO Logistics, Inc.'s Cash & Cash Equivalents growth was (40.3%), which is lower than industry growth of (0.4%). It indicates that XPO Logistics, Inc.'s Cash & Cash Equivalents growth is Bad.