Last Price$100.63.6%
Market Cap$50.1B
EV/FCF LTM
21.2x
5Y avg
(489.6x)
Gold industry
median
11.7x
Stock quality & Intrinsic value
7/10
(0.5%) overvalued
Agnico Eagle Mines Limited EV/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/FCF LTM | 375.4x | 363.2x | (120.0x) | (11.9x) | (12.7x) | (102.5x) | 47.6x | 28.5x | (28.0x) | 33.5x | 35.4x | 31.4x | (443.0x) | (25.6x) | (62.0x) | 59.7x | 25.9x | 40.3x | 47.2x | 21.2x |
Overvalued or undervalued?
Check the intrinsic value for AEM
and see if it's the right time to invest.
Agnico Eagle Mines Limited (AEM) EV/FCF LTM comparison analysis
General
LTM EV/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Agnico Eagle Mines LimitedAEM
23.8x
25.0%
(4.5%)
22.9%
Median Peer Set
17.6x
18.5%
33.5%
18.2%
Franco-Nevada CorporationFNV
69.1x
(7.3%)
N/A
(38.3%)
Alamos Gold Inc.AGI
42.2x
31.6%
28.3%
21.1%
Barrick Gold CorporationGOLD
23.7x
13.4%
69.4%
16.6%
Royal Gold, Inc.RGLD
23.3x
18.8%
38.6%
46.2%
Newmont CorporationNEM
18.8x
57.1%
N/A
18.0%
Gold Fields LimitedGFI
16.5x
15.6%
80.5%
23.9%
AngloGold Ashanti LimitedAU
15.7x
26.4%
N/A
17.3%
Harmony Gold Mining Company LimitedHMY
11.7x
18.2%
68.6%
14.0%
Kinross Gold CorporationKGC
11.4x
21.4%
126.5%
18.4%
Wheaton Precious Metals Corp.WPM
(581.6x)
(4.6%)
(16.2%)
52.9%
AEM key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 246.3 30.5% | 510.5 107.3% | 461.4 (9.6%) | 380.7 (17.5%) | 623.9 63.9% | 1,517.4 143.2% | 1,816.6 19.7% | 1,917.7 5.6% | 1,638.4 (14.6%) | 1,896.8 15.8% | 1,985.4 4.7% | 2,138.2 7.7% | 2,242.6 4.9% | 2,191.2 (2.3%) | 2,494.9 13.9% | 3,138.1 25.8% | 3,823.9 21.9% | 5,741.2 50.1% | 6,626.9 15.4% | 8,285.8 25.0% |
| Cost of Goods Sold (COGS) | 128.7 | 147.5 | 169.3 | 192.2 | 306.3 | 677.5 | 876.1 | 1,169.6 | 1,221.0 | 1,438.2 | 1,603.9 | 1,645.1 | 1,566.6 | 1,714.3 | 1,793.8 | 2,055.3 | 2,494.8 | 3,738.0 | 2,904.1 | 4,600.2 |
% margin | 117.6 47.7% | 363.0 71.1% | 292.1 63.3% | 188.5 49.5% | 317.6 50.9% | 839.9 55.4% | 940.6 51.8% | 748.1 39.0% | 417.4 25.5% | 458.6 24.2% | 381.5 19.2% | 493.2 23.1% | 676.0 30.1% | 476.9 21.8% | 701.1 28.1% | 1,082.9 34.5% | 1,329.1 34.8% | 2,003.2 34.9% | 3,722.8 56.2% | 3,685.6 44.5% |
| Operating Expenses | 54.4 | 81.6 | 91.4 | 118.0 | 177.4 | 335.7 | 454.7 | 236.6 | 158.5 | 183.0 | 209.3 | 253.8 | 257.7 | 277.0 | 228.6 | 257.3 | 295.1 | 533.9 | 471.6 | 3,685.6 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 11.7 | 25.9 | 38.2 | 47.2 | 63.7 | 94.3 | 107.9 | 119.1 | 115.8 | 118.8 | 97.0 | 102.8 | 115.1 | 124.9 | 121.0 | 116.3 | 142.0 | 220.9 | 471.6 | 207.5 |
% margin | 80.5 32.7% | 274.6 53.8% | 234.7 50.9% | 41.9 11.0% | 156.3 25.1% | 477.1 31.4% | 491.1 27.0% | 506.0 26.4% | 258.9 15.8% | 282.6 14.9% | 160.2 8.1% | 223.1 10.4% | 422.0 18.8% | 212.5 9.7% | 485.7 19.5% | 777.3 24.8% | 1,012.2 26.5% | 1,328.0 23.1% | 3,251.2 49.1% | 0.0 0.0% |
| Interest Income | 0.0 | 0.0 | 0.0 | 7.2 | 16.2 | 75.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.6 | 10.2 | 6.7 | 4.9 | 3.9 | 11.1 | 8.1 | 21.7 |
| Interest Expense | 45.2 | 14.0 | 75.5 | 3.0 | 8.4 | 49.5 | 55.0 | 57.9 | 58.0 | 73.4 | 75.2 | 74.6 | 78.9 | 96.6 | 105.1 | 95.1 | 92.0 | 82.9 | 99.0 | 86.5 |
| Pre-tax Income | 35.3 | 260.6 | 159.3 | 96.0 | 108.0 | 435.2 | (778.6) | 435.1 | (370.7) | 189.1 | 82.6 | 268.5 | 342.4 | (259.1) | 738.7 | 767.6 | 903.4 | 1,115.4 | 2,359.1 | 2,821.6 |
% effective tax rate | (1.7) (4.9%) | 99.3 38.1% | 19.9 12.5% | 22.8 23.8% | 21.5 19.9% | 103.1 23.7% | (209.7) 26.9% | 124.2 28.5% | 35.8 (9.7%) | 106.2 56.1% | 58.0 70.2% | 109.6 40.8% | 98.5 28.8% | 67.6 (26.1%) | 265.6 35.9% | 256.0 33.3% | 360.4 39.9% | 445.2 39.9% | 417.8 17.7% | 926.0 32.8% |
% margin | 37.0 15.0% | 161.3 31.6% | 139.3 30.2% | 73.2 19.2% | 86.5 13.9% | 332.1 21.9% | (568.9) (31.3%) | 310.9 16.2% | (406.5) (24.8%) | 83.0 4.4% | 24.6 1.2% | 158.8 7.4% | 243.9 10.9% | (326.7) (14.9%) | 473.2 19.0% | 511.6 16.3% | 561.9 14.7% | 670.2 11.7% | 1,941.3 29.3% | 1,895.6 22.9% |
| EPS | 0.42 | 1.40 | 1.05 | 0.51 | 0.55 | 2.05 | (3.36) | 1.82 | (2.35) | 0.43 | 0.11 | 0.71 | 1.06 | (1.40) | 2.04 | 2.23 | 2.29 | 1.47 | 3.97 | 3.79 |
| Diluted EPS | 0.42 | 1.35 | 1.04 | 0.50 | 0.55 | 2.00 | (3.36) | 1.81 | (2.35) | 0.39 | 0.11 | 0.70 | 1.05 | (1.40) | 2.03 | 2.22 | 2.28 | 1.47 | 3.96 | 3.78 |
% margin | 113.6 46.1% | 300.2 58.8% | 262.5 56.9% | 78.1 20.5% | 228.8 36.7% | 665.5 43.9% | (448.7) (24.7%) | 767.3 40.0% | (16.1) (1.0%) | 725.3 38.2% | 765.6 38.6% | 944.8 44.2% | 960.3 42.8% | 371.5 17.0% | 1,422.2 57.0% | 1,572.7 50.1% | 1,747.0 45.7% | 2,271.5 39.6% | 4,053.9 61.2% | 4,422.1 53.4% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Agnico Eagle Mines Limited's EV/FCF LTM?
As of today, Microsoft Corp's last 12-month EV/FCF LTM is 21.2x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/FCF LTM for Agnico Eagle Mines Limited have been 37.0x over the past three years, and (514.0x) over the past five years.
2) Is Agnico Eagle Mines Limited's EV/FCF LTM Good?
As of today, Agnico Eagle Mines Limited's EV/FCF LTM is 21.2x, which is higher than industry median of 11.7x. It indicates that Agnico Eagle Mines Limited's EV/FCF LTM is Bad.