Last Price$32.14.7%
Market Cap$14.5B
EV/FCF LTM
15.3x
5Y avg
16.4x
Gold industry
median
11.7x
Stock quality & Intrinsic value
7/10
1.1% undervalued
AngloGold Ashanti Limited EV/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/FCF LTM | (130.9x) | (53.7x) | (39.3x) | (16.1x) | (55.1x) | (18.9x) | 14.2x | 51.5x | (14.2x) | 10.9x | 12.9x | 10.4x | 9.3x | 14.6x | 35.9x | 16.9x | 10.6x | 12.2x | (50.7x) | 15.3x |
Overvalued or undervalued?
Check the intrinsic value for AU
and see if it's the right time to invest.
AngloGold Ashanti Limited (AU) EV/FCF LTM comparison analysis
General
LTM EV/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
AngloGold Ashanti LimitedAU
15.7x
26.4%
N/A
17.3%
Median Peer Set
21.1x
18.5%
33.5%
19.8%
Franco-Nevada CorporationFNV
69.1x
(7.3%)
N/A
(38.3%)
Alamos Gold Inc.AGI
42.2x
31.6%
28.3%
21.1%
Agnico Eagle Mines LimitedAEM
23.8x
25.0%
(4.5%)
22.9%
Barrick Gold CorporationGOLD
23.7x
13.4%
69.4%
16.6%
Royal Gold, Inc.RGLD
23.3x
18.8%
38.6%
46.2%
Newmont CorporationNEM
18.8x
57.1%
N/A
18.0%
Gold Fields LimitedGFI
16.5x
15.6%
80.5%
23.9%
Harmony Gold Mining Company LimitedHMY
11.7x
18.2%
68.6%
14.0%
Kinross Gold CorporationKGC
11.4x
21.4%
126.5%
18.4%
Wheaton Precious Metals Corp.WPM
(581.6x)
(4.6%)
(16.2%)
52.9%
AU key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,485.0 (1.4%) | 2,715.0 9.3% | 3,280.0 20.8% | 3,743.0 14.1% | 4,165.3 11.3% | 4,632.0 11.2% | 5,930.4 28.0% | 6,353.0 7.1% | 5,172.0 (18.6%) | 4,952.0 (4.3%) | 4,015.0 (18.9%) | 4,223.0 5.2% | 3,394.0 (19.6%) | 3,336.0 (1.7%) | 3,525.0 5.7% | 4,595.0 30.4% | 4,029.0 (12.3%) | 4,501.0 11.7% | 4,582.0 1.8% | 5,793.0 26.4% |
| Cost of Goods Sold (COGS) | 1,679.0 | 1,642.0 | 2,034.0 | 2,728.0 | 3,145.8 | 3,550.0 | 3,562.7 | 3,984.0 | 3,878.0 | 3,948.0 | 3,283.0 | 3,387.0 | 2,601.0 | 2,580.0 | 2,622.0 | 2,827.0 | 2,857.0 | 3,360.0 | 3,537.0 | 3,723.0 |
% margin | 806.0 32.4% | 1,073.0 39.5% | 1,246.0 38.0% | 1,015.0 27.1% | 1,019.5 24.5% | 1,082.0 23.4% | 2,367.8 39.9% | 2,369.0 37.3% | 1,294.0 25.0% | 1,004.0 20.3% | 732.0 18.2% | 836.0 19.8% | 793.0 23.4% | 756.0 22.7% | 903.0 25.6% | 1,768.0 38.5% | 1,172.0 29.1% | 1,141.0 25.3% | 1,045.0 22.8% | 2,070.0 35.7% |
| Operating Expenses | 730.0 | 885.0 | 874.0 | 276.0 | 404.4 | 438.0 | 480.1 | 978.0 | 3,276.0 | 613.0 | 285.0 | 435.0 | 336.0 | 188.0 | 159.0 | 55.0 | 171.0 | 631.0 | 348.0 | 370.0 |
| Research & Development Expenses (R&D) | 44.0 | 16.0 | 16.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 21.0 | 18.0 | 15.0 | 11.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 93.0 | 170.0 | 203.0 | 144.0 | 184.5 | 220.0 | 247.8 | 683.0 | 451.0 | 234.0 | 210.0 | 194.0 | 169.0 | 174.0 | 194.0 | 192.0 | 237.0 | 284.0 | 99.0 | 370.0 |
% margin | (96.0) (3.9%) | 169.0 6.2% | 351.0 10.7% | (1,220.0) (32.6%) | (251.9) (6.0%) | 518.0 11.2% | 2,001.1 33.7% | 1,586.0 25.0% | 896.0 17.3% | 745.0 15.0% | 404.0 10.1% | 544.0 12.9% | 542.0 16.0% | 493.0 14.8% | 610.0 17.3% | 1,476.0 32.1% | 811.0 20.1% | 809.0 18.0% | 697.0 15.2% | 1,700.0 29.3% |
| Interest Income | 0.0 | 32.0 | 42.8 | 66.0 | 60.2 | 43.0 | 48.1 | 130.0 | 210.0 | 221.0 | 190.0 | 132.0 | 129.0 | 123.0 | 125.0 | 86.0 | 52.0 | 38.0 | 127.0 | 0.0 |
| Interest Expense | 0.0 | 77.0 | 75.0 | 114.0 | 155.3 | 166.0 | 126.5 | 184.0 | 250.0 | 241.0 | 22.0 | 22.0 | 159.0 | 166.0 | 39.0 | 154.0 | 110.0 | 141.0 | 151.0 | 0.0 |
| Pre-tax Income | (363.0) | (96.0) | (711.0) | (1,377.0) | (158.9) | 405.0 | 2,102.2 | 1,261.0 | (2,192.0) | 170.0 | 257.0 | 269.0 | 328.0 | 445.0 | 619.0 | 1,627.0 | 949.0 | 472.0 | 63.0 | 1,672.0 |
% effective tax rate | (121.0) 33.3% | 122.0 (127.1%) | 118.0 (16.6%) | (197.0) 14.3% | 158.8 (99.9%) | 276.0 68.1% | 661.5 31.5% | 346.0 27.4% | 237.0 (10.8%) | 225.0 132.4% | 211.0 82.1% | 189.0 70.3% | 163.0 49.7% | 212.0 47.6% | 250.0 40.4% | 625.0 38.4% | 311.0 32.8% | 221.0 46.8% | 285.0 452.4% | 623.0 37.3% |
% margin | (292.0) (11.8%) | (142.0) (5.2%) | (814.0) (24.8%) | (1,195.0) (31.9%) | (374.2) (9.0%) | 76.0 1.6% | 1,398.3 23.6% | 829.0 13.0% | (1,985.0) (38.4%) | (74.0) (1.5%) | 31.0 0.8% | 63.0 1.5% | 145.0 4.3% | 216.0 6.5% | 364.0 10.3% | 1,009.0 22.0% | 614.0 15.2% | 233.0 5.2% | (235.0) (5.1%) | 1,004.0 17.3% |
| EPS | (1.10) | (0.52) | (2.94) | (3.77) | (1.04) | 0.20 | 4.11 | 2.32 | (6.31) | (0.18) | 0.08 | 0.15 | 0.35 | 0.52 | 0.87 | 2.35 | 1.46 | 0.55 | (0.56) | 2.33 |
| Diluted EPS | (1.10) | (0.52) | (2.94) | (3.77) | (1.04) | 0.20 | 3.55 | 1.77 | (4.89) | (0.18) | 0.08 | 0.15 | 0.35 | 0.52 | 0.87 | 2.34 | 1.46 | 0.55 | (0.56) | 2.33 |
% margin | 669.0 26.9% | 1,113.0 41.0% | 210.9 6.4% | 314.0 8.4% | 448.8 10.8% | 1,442.0 31.1% | 2,646.5 44.6% | 2,270.0 35.7% | (1,399.0) (27.0%) | 1,254.0 25.3% | 1,165.0 29.0% | 1,225.0 29.0% | 1,254.0 36.9% | 1,159.0 34.7% | 1,170.0 33.2% | 2,010.0 43.7% | 1,296.0 32.2% | 1,365.0 30.3% | 1,169.0 25.5% | 2,294.0 39.6% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is AngloGold Ashanti Limited's EV/FCF LTM?
As of today, Microsoft Corp's last 12-month EV/FCF LTM is 15.3x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/FCF LTM for AngloGold Ashanti Limited have been 14.5x over the past three years, and 17.2x over the past five years.
2) Is AngloGold Ashanti Limited's EV/FCF LTM Good?
As of today, AngloGold Ashanti Limited's EV/FCF LTM is 15.3x, which is higher than industry median of 11.7x. It indicates that AngloGold Ashanti Limited's EV/FCF LTM is Bad.