Last Price$71.8(0.0%)
Market Cap$8,352.9M
LTM ROIC - WACC
1.8%
5Y avg
3.2%
Packaging & Containers industry
median
0.5%
Stock quality & Intrinsic value
6/10
0.0% undervalued
Berry Global Group, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Sep'10 | Sep'11 | Dec'12 | Sep'13 | Sep'14 | Sep'15 | Oct'16 | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Oct'21 | Oct'22 | Sep'23 | Sep'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 0.0% | 2.7% | 3.1% | 4.1% | 3.1% | 4.5% | 5.5% | 4.2% | 5.4% | 2.4% | 4.5% | 4.4% | 4.3% | 2.4% | 1.6% |
Overvalued or undervalued?
Check the intrinsic value for BERY
and see if it's the right time to invest.
Berry Global Group, Inc. (BERY) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Berry Global Group, Inc.BERY
1.8%
(3.2%)
(11.6%)
4.2%
Median Peer Set
0.8%
(6.6%)
(5.4%)
5.8%
Reynolds Consumer Products Inc.REYN
6.6%
(3.7%)
18.3%
9.7%
Graphic Packaging Holding CompanyGPK
6.0%
(6.6%)
(7.9%)
7.5%
Packaging Corporation of AmericaPKG
5.1%
(8.0%)
(23.0%)
9.8%
Silgan Holdings Inc.SLGN
4.2%
(6.6%)
(2.9%)
5.4%
Amcor plcAMCR
0.9%
(7.2%)
(28.2%)
5.4%
Sealed Air CorporationSEE
0.7%
(2.7%)
(29.7%)
6.2%
International Paper CompanyIP
(2.4%)
(1.6%)
80.5%
3.0%
Ball CorporationBALL
(2.9%)
(15.9%)
483.1%
34.0%
WestRock CompanyWRK
(3.2%)
(4.5%)
N/A
(8.1%)
Crown Holdings, Inc.CCK
N/A
(7.2%)
(37.4%)
3.7%
BERY key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Sep'10 | Sep'11 | Dec'12 | Sep'13 | Sep'14 | Sep'15 | Oct'16 | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Oct'21 | Oct'22 | Sep'23 | Sep'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 4,257.0 0.0% | 4,561.0 7.1% | 4,766.0 4.5% | 4,647.0 (2.5%) | 4,958.0 6.7% | 4,881.0 (1.6%) | 6,489.0 32.9% | 7,095.0 9.3% | 7,869.0 10.9% | 8,878.0 12.8% | 11,709.0 31.9% | 13,850.0 18.3% | 14,495.0 4.7% | 12,664.0 (12.6%) | 12,258.0 (3.2%) |
| Cost of Goods Sold (COGS) | 3,667.0 | 3,878.0 | 3,949.0 | 3,835.0 | 4,190.0 | 4,012.0 | 5,202.0 | 5,691.0 | 6,438.0 | 7,259.0 | 9,301.0 | 11,352.0 | 12,123.0 | 10,354.0 | 10,005.0 |
% margin | 590.0 13.9% | 683.0 15.0% | 817.0 17.1% | 812.0 17.5% | 768.0 15.5% | 869.0 17.8% | 1,287.0 19.8% | 1,404.0 19.8% | 1,431.0 18.2% | 1,619.0 18.2% | 2,408.0 20.6% | 2,498.0 18.0% | 2,372.0 16.4% | 2,310.0 18.2% | 2,253.0 18.4% |
| Operating Expenses | 425.0 | 420.0 | 461.0 | 412.0 | 422.0 | 448.0 | 674.0 | 648.0 | 634.0 | 777.0 | 1,150.0 | 1,155.0 | 1,107.0 | 1,231.0 | 1,316.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 25.0 | 28.0 | 32.0 | 33.0 | 48.0 | 45.0 | 45.0 | 50.0 | 79.0 | 90.0 | 81.0 | 82.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 272.0 | 275.0 | 308.0 | 307.0 | 320.0 | 357.0 | 531.0 | 494.0 | 480.0 | 583.0 | 850.0 | 867.0 | 850.0 | 886.0 | 892.0 |
% margin | 124.0 2.9% | 263.0 5.8% | 325.0 6.8% | 386.0 8.3% | 316.0 6.4% | 408.0 8.4% | 581.0 9.0% | 732.0 10.3% | 761.0 9.7% | 687.0 7.7% | 1,179.0 10.1% | 1,292.0 9.3% | 1,242.0 8.6% | 1,079.0 8.5% | 937.0 7.6% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 329.0 | 435.0 | 336.0 | 286.0 | 0.0 | 0.0 |
| Interest Expense | 313.0 | 327.0 | 328.0 | 244.0 | 221.0 | 191.0 | 291.0 | 269.0 | 259.0 | 329.0 | 435.0 | 336.0 | 286.0 | 306.0 | 311.0 |
| Pre-tax Income | (162.0) | (346.0) | 4.0 | 85.0 | 67.0 | 122.0 | 308.0 | 449.0 | 477.0 | 490.0 | 713.0 | 905.0 | 934.0 | 742.0 | 611.0 |
% effective tax rate | (49.0) 30.2% | (47.0) 13.6% | 2.0 50.0% | 28.0 32.9% | 4.0 6.0% | 36.0 29.5% | 72.0 23.4% | 109.0 24.3% | (19.0) (4.0%) | 86.0 17.6% | 154.0 21.6% | 172.0 19.0% | 168.0 18.0% | 133.0 17.9% | 95.0 15.5% |
% margin | (113.0) (2.7%) | (299.0) (6.6%) | 2.0 0.0% | 57.0 1.2% | 62.0 1.3% | 86.0 1.8% | 236.0 3.6% | 340.0 4.8% | 496.0 6.3% | 404.0 4.6% | 559.0 4.8% | 733.0 5.3% | 766.0 5.3% | 609.0 4.8% | 516.0 4.2% |
| EPS | (1.35) | (3.58) | 0.02 | 0.50 | 0.53 | 0.72 | 1.95 | 2.66 | 3.77 | 3.08 | 4.22 | 5.45 | 5.87 | 5.07 | 4.48 |
| Diluted EPS | (1.30) | (3.45) | 0.02 | 0.48 | 0.51 | 0.70 | 1.89 | 2.56 | 3.67 | 3.00 | 4.14 | 5.30 | 5.77 | 4.95 | 4.38 |
% margin | 461.0 10.8% | 323.0 7.1% | 683.0 14.3% | 741.0 15.9% | 704.0 14.2% | 771.0 15.8% | 1,140.0 17.6% | 1,280.0 18.0% | 1,339.0 17.0% | 1,461.0 16.5% | 2,118.0 18.1% | 2,197.0 15.9% | 2,020.0 13.9% | 1,966.0 15.5% | 937.0 7.6% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Berry Global Group, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 1.8%, based on the financial report for Dec 28, 2024 (Q4’2024). The average annual ROIC - WACC for Berry Global Group, Inc. have been 3.0% over the past three years, and 3.3% over the past five years.
2) Is Berry Global Group, Inc.'s ROIC - WACC Good?
As of today, Berry Global Group, Inc.'s ROIC - WACC is 1.8%, which is higher than industry median of 0.5%. It indicates that Berry Global Group, Inc.'s ROIC - WACC is Good.