BILI
Bilibili Inc. (BILI)
Last Price$19.8(2.7%)
Market Cap$8,463.1M
LTM Net Debt to Free Cash Flow
(4.6x)
5Y avg
(134.6x)
Electronic Gaming & Multimedia industry median
(0.6x)
Stock quality & Intrinsic value
6/10
(0.2%) overvalued

Bilibili Inc. Net Debt to Free Cash Flow

Annual
Quarterly
LTM
Industry median
Company stand-alone
BILI
Technology
Crunching data... Almost there!
Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
Net Debt to Free Cash Flow
2.2x
2.3x
7.5x
8.8x
3.3x
2.8x
1.7x
0.6x
7.0x
BILI
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for BILI and see if it's the right time to invest.
Dive in

Bilibili Inc. (BILI) Net Debt to Free Cash Flow comparison analysis

BILI key stats

USD
CNY
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
% growth
20.8
0.0%
78.8
278.1%
365.3
363.4%
624.9
71.1%
981.3
57.0%
1,739.7
77.3%
3,004.2
72.7%
3,260.0
8.5%
3,182.9
(2.4%)
Cost of Goods Sold (COGS)48.3116.4284.0495.5809.01,327.92,377.62,687.02,414.1
% margin
(27.5)
(131.7%)
(37.6)
(47.7%)
81.3
22.2%
129.5
20.7%
172.3
17.6%
411.8
23.7%
626.6
20.9%
573.0
17.6%
768.9
24.2%
Operating Expenses31.297.2114.5239.8388.8867.21,623.11,817.21,484.4
Research & Development Expenses (R&D)4.013.741.481.4129.5219.4440.1709.4631.2
Selling, General & Administrative Expenses (SG&A)27.383.473.0158.5259.3647.81,182.91,107.8853.2
(58.7)
(281.6%)
(134.8)
(171.0%)
(33.2)
(9.1%)
(110.3)
(17.7%)
(216.5)
(22.1%)
(455.4)
(26.2%)
(996.4)
(33.2%)
(1,244.2)
(38.2%)
(715.5)
(22.5%)
Interest Income0.40.20.210.423.612.110.941.876.6
Interest Expense0.00.00.00.06.715.724.137.423.3
Pre-tax Income(59.0)(136.8)(25.9)(81.6)(183.5)(435.1)(1,040.5)(1,102.1)(668.7)
% effective tax rate
0.4
(0.7%)
0.5
(0.3%)
1.3
(5.1%)
3.9
(4.8%)
5.2
(2.8%)
7.7
(1.8%)
14.8
(1.4%)
15.5
(1.4%)
11.1
(1.7%)
% margin
(59.1)
(283.7%)
(137.1)
(173.9%)
(27.2)
(7.4%)
(83.5)
(13.4%)
(188.7)
(19.2%)
(442.8)
(25.5%)
(1,055.3)
(35.1%)
(1,117.6)
(34.3%)
(681.3)
(21.4%)
EPS(0.25)(0.40)(0.39)(0.36)(0.58)(1.28)(2.78)(3.23)(1.65)
Diluted EPS(0.25)(0.40)(0.39)(0.36)(0.58)(1.28)(2.78)(3.23)(1.65)
% margin
(52.0)
(249.4%)
(110.4)
(140.1%)
19.2
5.2%
15.7
2.5%
(57.6)
(5.9%)
(155.7)
(9.0%)
(612.9)
(20.4%)
(747.5)
(22.9%)
(235.7)
(7.4%)

Discover more Stock Ideas

FAQ

1) What is Bilibili Inc.'s Net Debt to Free Cash Flow?

As of today, Microsoft Corp's last 12-month Net Debt to Free Cash Flow is (4.6x), based on the financial report for Sep 30, 2024 (Q3’2024). The average annual Net Debt to Free Cash Flow for Bilibili Inc. have been 8.9x over the past three years, and (141.4x) over the past five years.

2) Is Bilibili Inc.'s Net Debt to Free Cash Flow Good?

As of today, Bilibili Inc.'s Net Debt to Free Cash Flow is (4.6x), which is lower than industry median of (0.6x). It indicates that Bilibili Inc.'s Net Debt to Free Cash Flow is Good.

3) How does Bilibili Inc.'s Net Debt to Free Cash Flow compare to its peers?

As of today, Bilibili Inc.'s Net Debt to Free Cash Flow is (4.6x), which is lower than peer median of (0.6x). The list of peers includes PLTK, TTWO, GMGI, EA, RBLX, DDI, NTES, GDEV, GRVY, SOHU.