Value Sense
BROS
Dutch Bros Inc. (BROS)
Last Price$60.23.0%
Market Cap$14.7B
Intrinsic value score
7/10
Good
Intrinsic value
$11.9
DCF value - N/A Relative value - $11.9
Overvalued
80.2%
LTM P/E
415.7x
Peer set median 27.1x
Discount rate
10.7%
BROS
is 80.2% overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

BROS Intrinsic value

Key Highlights:
Relative Value vs Current Share Price
As of Mar 11, 2025 BROS Relative Value is $11.9, which is overvalued by 80.1%, compared to current share price of $60.2.
DCF Value vs Current Share Price
As of Mar 11, 2025 BROS DCF Value is N/A, which is undervalued by N/A, compared to current share price of $60.2.
Methodology
Price per share, $
BROS
Intrinsic value$11.9
Overvalued by80.2%
Current share price
60.2
Relative value
11.9
DCF value
not available

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance -5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

BROS Historical Intrinsic Value

Crunching data... Almost there!

BROS vs Peer Set: Intrinsic Value Comparison

General

Intrinsic Value

Financials

Company name

Undervaluation/Overvaluation

Revenue growth

EPS growth

Net income margin

Dutch Bros Inc. logo
Dutch Bros Inc.BROS
(80.2%)
32.6%
1,127.4%
2.8%
Median Peer Set
7.6%
10.0%
12.3%
CAVA Group, Inc. logo
CAVA Group, Inc.CAVA
(71.7%)
32.3%
418.2%
13.5%
Chipotle Mexican Grill, Inc. logo
Chipotle Mexican Grill, Inc.CMG
(54.9%)
14.6%
25.8%
13.6%
Starbucks Corporation logo
Starbucks CorporationSBUX
(36.7%)
0.6%
(8.1%)
10.4%
McDonald's Corporation logo
McDonald's CorporationMCD
(23.3%)
1.7%
(1.1%)
31.7%
Texas Roadhouse, Inc. logo
Texas Roadhouse, Inc.TXRH
(3.8%)
16.0%
42.5%
8.1%
Darden Restaurants, Inc. logo
Darden Restaurants, Inc.DRI
(1.8%)
8.6%
6.3%
9.0%
Yum! Brands, Inc. logo
Yum! Brands, Inc.YUM
0.7%
6.7%
(7.2%)
19.7%
Domino's Pizza, Inc. logo
Domino's Pizza, Inc.DPZ
6.6%
5.1%
13.6%
12.4%
Yum China Holdings, Inc. logo
Yum China Holdings, Inc.YUMC
65.7%
3.0%
18.1%
8.1%
Restaurant Brands International Inc. logo
Restaurant Brands International Inc.QSR
100.6%
19.7%
(41.8%)
12.1%

Explore more intrinsic value tools hub for BROS

Peter Lynch Fair Value
Intrinsic Value
Earnings Power Value
Ben Graham Fair Value
Earnings growth model
DCF value calculator
Discount rate
Peter Lynch charts
Reverse DCF
Relative Value

FAQ

What is Dutch Bros Inc. intrinsic value?

As of Mar 11, 2025, Dutch Bros Inc. Intrinsic Value is $11.9. This suggests it may be overvalued by 80.2% compared to its current price of around $60.2.

What is Dutch Bros Inc. DCF (discounted cash flow) valuation?

As of Mar 11, 2025, Dutch Bros Inc.'s Discounted Cash Flow (DCF) valuation estimates its share price at N/A. This suggests it may be overvalued by N/A to its current price of around $60.2, using a discount rate of 10.7% and terminal growth rate of 2.5%.

Is Dutch Bros Inc. overvalued or undervalued?

Dutch Bros Inc. is currently considered overvalued based on its Discounted Cash Flow (DCF) valuation and Relative Valuation, which estimates its share price to be $11.9, compared to a market price of around $60.2. This suggests a potential overvaluation of 80.2%.