BROS
Dutch Bros Inc. (BROS)
Last Price$60.23.0%
Market Cap$14.7B
Relative value
$11.9
Overvalued (Relative Value)
80.1%
NTM P/E
216.5x
Peer set median: 25.2x
1Y Fwd EV/EBITDA
192.2x
Peer set median: 19.8x
Stock quality
7/10
Good

BROS Relative Value & Intrinsic Value

Key Highlights:
As of Mar 11, 2025 BROS Relative Value is $11.9, which is overvalued by 80.1%, compared to current share price of $60.2.
As of Mar 11, 2025 BROS DCF Value is N/A, which is undervalued by N/A, compared to current share price of $60.2.
Methodology
Price per share, $
Current share price
60.2
DCF value
not available

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

BROS Valuation Multiples comparison vs Peer Set

BROS Valuation multiples overview

LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
11.8x (as of Mar 11, 2025)
EV/Gross Profit
44.4x (as of Mar 11, 2025)
EV/EBIT
142.2x (as of Mar 11, 2025)
EV/EBITDA
78.9x (as of Mar 11, 2025)
EV/FCF
610.9x (as of Mar 11, 2025)
EV/OCF
61.2x (as of Mar 11, 2025)
P/Revenue
11.4x (as of Mar 11, 2025)
P/Gross Profit
43.2x (as of Mar 11, 2025)
P/EBIT
138.2x (as of Mar 11, 2025)
P/EBITDA
76.6x (as of Mar 11, 2025)
P/FCF
593.5x (as of Mar 11, 2025)
P/OCF
59.5x (as of Mar 11, 2025)
P/E
415.7x (as of Mar 11, 2025)
P/BV
19.2x (as of Mar 11, 2025)
PEG 1Y
5.6x (as of Mar 11, 2025)

BROS Valuation multiples history vs. Peer set

Crunching data... Almost there!

Explore more intrinsic value tools hub for BROS

FAQ

What is Dutch Bros Inc. relative value?

As of Mar 11, 2025, Apple Relative Value is $11.9. This suggests it may be overvalued by 80.1% compared to its current price of around $60.2.

What is Dutch Bros Inc. DCF (discounted cash flow) valuation?

As of Mar 11, 2025, Dutch Bros Inc.'s Discounted Cash Flow (DCF) valuation estimates its share price at N/A. This suggests it may be overvalued by N/A to its current price of around $60.2, using a discount rate of 10.7% and terminal growth rate of 2.5%.

What is Dutch Bros Inc. intrinsic value?

As of Mar 11, 2025, Apple Intrinsic Value is $11.9. This suggests it may be overvalued by 80.2% compared to its current price of around $60.2.