Last Price$98.1(3.5%)
Market Cap$12.0B
EV/FCF LTM
66.9x
5Y avg
98.8x
Integrated Freight & Logistics industry
median
20.3x
Stock quality & Intrinsic value
6/10
0.2% undervalued
C.H. Robinson Worldwide, Inc. EV/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/FCF LTM | 27.0x | 24.8x | 35.0x | 31.3x | 20.0x | 53.8x | 23.6x | 28.5x | 28.8x | 27.3x | 15.5x | 20.8x | 44.7x | 19.9x | 14.3x | 28.6x | 138.0x | 16.0x | 8.9x | 66.9x |
Overvalued or undervalued?
Check the intrinsic value for CHRW
and see if it's the right time to invest.
C.H. Robinson Worldwide, Inc. (CHRW) EV/FCF LTM comparison analysis
General
LTM EV/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
C.H. Robinson Worldwide, Inc.CHRW
30.4x
0.7%
42.0%
2.6%
Median Peer Set
25.8x
(1.3%)
(19.3%)
4.8%
XPO Logistics, Inc.XPO
1,088.8x
4.2%
104.9%
4.8%
GXO Logistics, Inc.GXO
48.4x
19.7%
(42.0%)
1.1%
ZTO Express (Cayman) Inc.ZTO
33.8x
3.1%
21.2%
22.8%
FedEx CorporationFDX
29.0x
(2.7%)
11.7%
4.9%
J.B. Hunt Transport Services, Inc.JBHT
28.2x
(5.8%)
(100.0%)
4.7%
Expeditors International of Washington, Inc.EXPD
23.3x
14.0%
13.9%
7.6%
Pitney Bowes Inc.PBI
20.3x
(38.0%)
(48.6%)
(10.0%)
Landstar System, Inc.LSTR
19.6x
(9.1%)
(25.1%)
4.1%
United Parcel Service, Inc.UPS
19.2x
0.1%
(13.4%)
6.3%
Hub Group, Inc.HUBG
18.8x
(6.1%)
(35.1%)
2.6%
CHRW key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 5,688.9 31.0% | 6,556.2 15.2% | 7,316.2 11.6% | 8,578.6 17.3% | 7,577.2 (11.7%) | 9,274.3 22.4% | 10,336.3 11.5% | 11,359.1 9.9% | 12,752.1 12.3% | 13,470.1 5.6% | 13,476.1 0.0% | 13,144.4 (2.5%) | 14,869.4 13.1% | 16,631.2 11.8% | 15,309.5 (7.9%) | 16,207.1 5.9% | 23,102.1 42.5% | 24,696.6 6.9% | 17,596.4 (28.7%) | 17,725.0 0.7% |
| Cost of Goods Sold (COGS) | 4,809.2 | 5,473.7 | 6,072.4 | 7,203.7 | 6,195.2 | 7,806.3 | 8,703.7 | 10,407.5 | 11,742.6 | 12,401.4 | 12,259.0 | 11,931.8 | 13,680.9 | 15,269.5 | 14,021.7 | 15,037.7 | 21,493.7 | 22,826.4 | 16,457.6 | 16,416.2 |
% margin | 879.8 15.5% | 1,082.5 16.5% | 1,243.8 17.0% | 1,375.0 16.0% | 1,382.0 18.2% | 1,468.0 15.8% | 1,632.7 15.8% | 951.6 8.4% | 1,009.4 7.9% | 1,068.6 7.9% | 1,217.1 9.0% | 1,212.6 9.2% | 1,188.5 8.0% | 1,361.7 8.2% | 1,287.8 8.4% | 1,169.4 7.2% | 1,608.5 7.0% | 1,870.2 7.6% | 1,138.9 6.5% | 1,308.8 7.4% |
| Operating Expenses | 553.4 | 664.7 | 734.1 | 803.4 | 797.1 | 845.1 | 939.9 | 276.2 | 326.8 | 320.2 | 358.8 | 375.1 | 413.4 | 449.6 | 497.8 | 496.1 | 526.4 | 603.4 | 624.3 | 639.6 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.7 | 11.5 | 16.6 | 20.2 | 25.5 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 553.4 | 664.7 | 734.1 | 201.6 | 797.1 | 845.1 | 939.9 | 276.2 | 326.8 | 320.2 | 358.8 | 375.1 | 413.4 | 449.6 | 497.8 | 496.1 | 526.4 | 603.4 | 624.3 | 639.6 |
% margin | 326.4 5.7% | 417.8 6.4% | 509.7 7.0% | 571.6 6.7% | 584.8 7.7% | 622.9 6.7% | 692.7 6.7% | 675.3 5.9% | 682.7 5.4% | 748.4 5.6% | 858.3 6.4% | 837.5 6.4% | 775.1 5.2% | 912.1 5.5% | 790.0 5.2% | 673.3 4.2% | 1,082.1 4.7% | 1,266.8 5.1% | 514.6 2.9% | 669.1 3.8% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 47.7 | 44.9 | 44.7 | 76.5 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.0 | 35.5 | 25.6 | 46.7 | 31.8 | 47.7 | 44.9 | 59.8 | 100.0 | 105.4 | 89.9 |
| Pre-tax Income | 332.8 | 429.7 | 523.5 | 578.4 | 587.1 | 624.1 | 694.7 | 958.5 | 673.4 | 723.4 | 822.8 | 812.0 | 728.5 | 880.3 | 742.3 | 628.3 | 1,022.3 | 1,166.8 | 409.2 | 579.2 |
% effective tax rate | 129.4 38.9% | 162.8 37.9% | 199.3 38.1% | 219.2 37.9% | 226.2 38.5% | 237.1 38.0% | 263.1 37.9% | 364.7 38.0% | 257.5 38.2% | 273.7 37.8% | 313.1 38.1% | 298.6 36.8% | 223.6 30.7% | 215.8 24.5% | 165.3 22.3% | 121.9 19.4% | 178.0 17.4% | 226.2 19.4% | 84.1 20.5% | 113.5 19.6% |
% margin | 203.4 3.6% | 266.9 4.1% | 324.3 4.4% | 359.2 4.2% | 360.8 4.8% | 387.0 4.2% | 431.6 4.2% | 593.8 5.2% | 415.9 3.3% | 449.7 3.3% | 509.7 3.8% | 513.4 3.9% | 504.9 3.4% | 664.5 4.0% | 577.0 3.8% | 506.4 3.1% | 844.2 3.7% | 940.5 3.8% | 325.1 1.8% | 465.7 2.6% |
| EPS | 1.20 | 1.56 | 1.90 | 2.12 | 2.15 | 2.35 | 2.63 | 3.68 | 2.65 | 3.06 | 3.52 | 3.60 | 3.59 | 4.78 | 4.21 | 3.74 | 6.37 | 7.48 | 2.74 | 3.89 |
| Diluted EPS | 1.16 | 1.53 | 1.86 | 2.08 | 2.13 | 2.33 | 2.62 | 3.67 | 2.65 | 3.05 | 3.51 | 3.59 | 3.57 | 4.73 | 4.19 | 3.72 | 6.31 | 7.40 | 2.72 | 3.86 |
% margin | 344.9 6.1% | 441.8 6.7% | 523.2 7.2% | 602.8 7.0% | 613.1 8.1% | 651.0 7.0% | 692.7 6.7% | 713.4 6.3% | 739.5 5.8% | 805.4 6.0% | 924.7 6.9% | 912.2 6.9% | 868.1 5.8% | 1,008.8 6.1% | 890.4 5.8% | 775.0 4.8% | 1,173.4 5.1% | 1,359.6 5.5% | 613.6 3.5% | 766.3 4.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is C.H. Robinson Worldwide, Inc.'s EV/FCF LTM?
As of today, Microsoft Corp's last 12-month EV/FCF LTM is 66.9x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/FCF LTM for C.H. Robinson Worldwide, Inc. have been 129.8x over the past three years, and 103.7x over the past five years.
2) Is C.H. Robinson Worldwide, Inc.'s EV/FCF LTM Good?
As of today, C.H. Robinson Worldwide, Inc.'s EV/FCF LTM is 66.9x, which is higher than industry median of 20.3x. It indicates that C.H. Robinson Worldwide, Inc.'s EV/FCF LTM is Bad.