Last Price$180.63.6%
Market Cap$1,194.8M
LTM Accounts Receivables
$219.5M
YoY Growth
+5.4%
3Y CAGR
+10.7%
5Y CAGR
+8.7%
Stock quality & Intrinsic value
6/10
25.8% overvalued
CRA International, Inc. Accounts Receivables
Annual
Quarterly
LTM
Crunching data... Almost there!
| Nov'05 | Nov'06 | Nov'07 | Nov'08 | Nov'09 | Nov'10 | Dec'11 | Dec'12 | Dec'13 | Jan'15 | Jan'16 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Jan'21 | Jan'22 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Receivables | $92.8M | $110.5M | $131.0M | $66.2M | $60.2M | $55.8M | $86.2M | $93.2M | $83.9M | $83.2M | $86.4M | $66.9M | $113.3M | $130.6M | $144.4M | $152.5M | $162.1M | $195.0M | $208.3M | $162.3M |
Overvalued or undervalued?
Check the intrinsic value for CRAI
and see if it's the right time to invest.
CRA International, Inc. (CRAI) Accounts Receivables comparison analysis
General
LTM Accounts Receivables
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
CRA International, Inc.CRAI
$219.5M
5.4%
10.7%
8.7%
Median Peer Set
$484.9M
4.0%
7.8%
6.9%
Booz Allen Hamilton Holding CorporationBAH
$2,223.7M
13.0%
11.2%
9.3%
FTI Consulting, Inc.FCN
$1,071.7M
(6.7%)
10.6%
7.8%
Equifax Inc.EFX
$957.6M
5.4%
9.6%
12.5%
TransUnionTRU
$798.9M
10.5%
12.4%
12.4%
Verisk Analytics, Inc.VRSK
$517.7M
44.7%
2.3%
2.1%
ICF International, Inc.ICFI
$452.1M
10.4%
5.4%
1.9%
Huron Consulting Group Inc.HURN
$359.1M
(0.2%)
17.4%
12.5%
Exponent, Inc.EXPO
$161.4M
(3.6%)
4.9%
6.1%
Resources Connection, Inc.RGP
$106.9M
(17.7%)
(16.4%)
(5.1%)
Franklin Covey Co.FC
$61.4M
2.6%
5.9%
2.9%
CRAI key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Nov'05 | Nov'06 | Nov'07 | Nov'08 | Nov'09 | Nov'10 | Dec'11 | Dec'12 | Dec'13 | Jan'15 | Jan'16 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Jan'21 | Jan'22 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 295.5 36.3% | 349.9 18.4% | 394.6 12.8% | 376.8 (4.5%) | 301.6 (19.9%) | 309.7 2.7% | 305.2 (1.4%) | 270.4 (11.4%) | 278.4 3.0% | 306.4 10.0% | 303.6 (0.9%) | 324.8 7.0% | 370.1 13.9% | 417.6 12.9% | 451.4 8.1% | 508.4 12.6% | 565.9 11.3% | 590.9 4.4% | 624.0 5.6% | 687.4 10.2% |
| Cost of Goods Sold (COGS) | 174.7 | 221.3 | 246.0 | 250.1 | 199.9 | 213.5 | 199.4 | 182.4 | 189.3 | 206.8 | 207.7 | 227.4 | 258.8 | 289.2 | 317.8 | 370.7 | 400.1 | 410.1 | 452.2 | 479.9 |
% margin | 120.8 40.9% | 128.6 36.7% | 148.6 37.7% | 126.6 33.6% | 101.8 33.7% | 96.1 31.0% | 105.8 34.7% | 88.0 32.5% | 89.2 32.0% | 99.6 32.5% | 95.9 31.6% | 97.4 30.0% | 111.2 30.1% | 128.5 30.8% | 133.6 29.6% | 137.7 27.1% | 165.9 29.3% | 180.8 30.6% | 171.7 27.5% | 207.5 30.2% |
| Operating Expenses | 76.6 | 80.6 | 99.9 | 105.5 | 84.6 | 86.5 | 76.8 | 74.4 | 70.7 | 75.5 | 79.0 | 78.5 | 95.5 | 99.5 | 104.3 | 102.9 | 110.1 | 122.1 | 115.1 | 136.7 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 76.6 | 80.6 | 99.9 | 105.5 | 76.1 | 80.0 | 71.8 | 67.2 | 64.2 | 69.1 | 72.4 | 70.6 | 86.5 | 89.5 | 93.6 | 90.0 | 97.4 | 110.1 | 115.1 | 125.1 |
% margin | 44.2 15.0% | 48.0 13.7% | 48.8 12.4% | 21.1 5.6% | 17.1 5.7% | 9.6 3.1% | 29.1 9.5% | (57.8) (21.4%) | 18.5 6.7% | 24.0 7.8% | 12.4 4.1% | 18.9 5.8% | 15.8 4.3% | 28.9 6.9% | 29.3 6.5% | 34.8 6.8% | 55.7 9.8% | 58.7 9.9% | 56.6 9.1% | 70.8 10.3% |
| Interest Income | 2.1 | 5.1 | 5.5 | 3.1 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 1.2 | 1.0 | 1.8 | 0.0 | 0.0 |
| Interest Expense | 3.4 | 3.4 | 3.3 | 3.5 | 2.9 | 3.5 | 0.9 | 0.3 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 1.3 | 1.2 | 1.0 | 1.8 | 3.8 | 4.4 |
| Pre-tax Income | 43.2 | 49.4 | 50.5 | 23.3 | 15.3 | 5.3 | 28.1 | (58.0) | 17.9 | 23.3 | 11.8 | 21.9 | 15.2 | 28.9 | 26.8 | 33.6 | 54.3 | 58.8 | 52.3 | 66.2 |
% effective tax rate | 18.5 42.9% | 21.2 42.9% | 19.7 39.0% | 14.2 61.2% | 8.1 52.9% | 4.0 75.4% | 11.1 39.7% | (5.2) 8.9% | 6.7 37.3% | 9.9 42.5% | 5.5 46.5% | 7.7 35.0% | 7.5 49.2% | 6.5 22.3% | 6.1 22.6% | 9.1 27.1% | 12.6 23.2% | 15.2 25.8% | 13.8 26.4% | 19.6 29.6% |
% margin | 24.6 8.3% | 27.4 7.8% | 32.6 8.3% | 8.7 2.3% | 7.8 2.6% | 2.0 0.6% | 16.9 5.5% | (53.0) (19.6%) | 11.4 4.1% | 13.6 4.5% | 7.7 2.5% | 12.9 4.0% | 7.6 2.1% | 22.5 5.4% | 20.7 4.6% | 24.5 4.8% | 41.7 7.4% | 43.6 7.4% | 38.5 6.2% | 46.7 6.8% |
| EPS | 2.34 | 2.40 | 2.91 | 0.76 | 0.74 | 0.18 | 1.60 | (5.21) | 1.13 | 1.40 | 0.84 | 1.50 | 0.91 | 2.62 | 2.63 | 3.14 | 5.59 | 6.02 | 5.47 | 6.84 |
| Diluted EPS | 2.13 | 2.24 | 2.68 | 0.74 | 0.73 | 0.18 | 1.57 | (5.21) | 1.12 | 1.38 | 0.83 | 1.49 | 0.89 | 2.62 | 2.53 | 3.07 | 5.45 | 5.91 | 5.39 | 6.75 |
% margin | 52.3 17.7% | 58.2 16.6% | 58.9 14.9% | 38.3 10.2% | 26.0 8.6% | 15.3 4.9% | 34.1 11.2% | (51.9) (19.2%) | 24.9 8.9% | 30.4 9.9% | 19.0 6.2% | 30.3 9.3% | 24.6 6.6% | 39.6 9.5% | 49.4 10.9% | 59.7 11.7% | 81.0 14.3% | 86.4 14.6% | 81.9 13.1% | 97.5 14.2% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is CRA International, Inc.'s Accounts Receivables?
As of today, CRA International, Inc.'s last 12-month Accounts Receivables is $219.5M, based on the financial report for Dec 28, 2024 (Q4’2024).
2) What is CRA International, Inc.'s Accounts Receivables growth rate?
Over the last year, CRA International, Inc.'s Accounts Receivables growth was 5.4%. The average annual Accounts Receivables growth rates for CRA International, Inc. have been 6.3% over the past three years, 8.7% over the past five years.
3) Is CRA International, Inc.'s Accounts Receivables growth rate Good?
Over the last year, CRA International, Inc.'s Accounts Receivables growth was 5.4%, which is higher than industry growth of 0.1%. It indicates that CRA International, Inc.'s Accounts Receivables growth is Bad.