CRAI
CRA International, Inc. (CRAI)
Last Price$180.63.6%
Market Cap$1,194.8M
Relative value
$179.6
Overvalued (Relative Value)
0.5%
NTM P/E
22.1x
Peer set median: 20.0x
1Y Fwd EV/EBITDA
12.8x
Peer set median: 13.8x
Stock quality
6/10
Good

CRAI Relative Value & Intrinsic Value

Key Highlights:
As of Mar 11, 2025 CRAI Relative Value is $179.6, which is overvalued by 0.5%, compared to current share price of $180.6.
As of Mar 11, 2025 CRAI DCF Value is $84.3, which is overvalued by 53.3%, compared to current share price of $180.6.
Methodology
Price per share, $
Current share price
180.6

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

CRAI Valuation Multiples comparison vs Peer Set

CRAI Valuation multiples overview

LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
1.8x (as of Mar 11, 2025)
EV/Gross Profit
6.2x (as of Mar 11, 2025)
EV/EBIT
17.7x (as of Mar 11, 2025)
EV/EBITDA
13.7x (as of Mar 11, 2025)
EV/FCF
37.8x (as of Mar 11, 2025)
EV/OCF
25.2x (as of Mar 11, 2025)
P/Revenue
1.7x (as of Mar 11, 2025)
P/Gross Profit
5.9x (as of Mar 11, 2025)
P/EBIT
16.9x (as of Mar 11, 2025)
P/EBITDA
13.0x (as of Mar 11, 2025)
P/FCF
36.1x (as of Mar 11, 2025)
P/OCF
24.0x (as of Mar 11, 2025)
P/E
25.6x (as of Mar 11, 2025)
P/BV
5.6x (as of Mar 11, 2025)
PEG 1Y
1.7x (as of Mar 11, 2025)

CRAI Valuation multiples history vs. Peer set

Crunching data... Almost there!

Explore more intrinsic value tools hub for CRAI

FAQ

What is CRA International, Inc. relative value?

As of Mar 11, 2025, Apple Relative Value is $179.6. This suggests it may be overvalued by 0.5% compared to its current price of around $180.6.

What is CRA International, Inc. DCF (discounted cash flow) valuation?

As of Mar 11, 2025, CRA International, Inc.'s Discounted Cash Flow (DCF) valuation estimates its share price at $84.3. This suggests it may be overvalued by 53.3% to its current price of around $180.6, using a discount rate of 8.7% and terminal growth rate of 2.0%.

What is CRA International, Inc. intrinsic value?

As of Mar 11, 2025, Apple Intrinsic Value is $134.1. This suggests it may be overvalued by 25.8% compared to its current price of around $180.6.