Last Price$19.2(1.7%)
Market Cap$359.7M
EV/FCF LTM
169.5x
5Y avg
128.9x
Electronic Gaming & Multimedia industry
median
6.9x
Stock quality & Intrinsic value
7/10
0.4% undervalued
GDEV Inc. EV/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|
| EV/FCF LTM | 0.0x | 156.0x | 87.8x | 174.1x |
Overvalued or undervalued?
Check the intrinsic value for GDEV
and see if it's the right time to invest.
GDEV Inc. (GDEV) EV/FCF LTM comparison analysis
General
LTM EV/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
GDEV Inc.GDEV
8.8x
(3.2%)
521.6%
9.9%
Median Peer Set
8.9x
(0.0%)
0.0%
(2.7%)
Roblox CorporationRBLX
54.1x
28.7%
(22.7%)
(26.0%)
Bilibili Inc.BILI
21.2x
(2.4%)
(49.0%)
(21.4%)
Electronic Arts Inc.EA
17.4x
1.8%
62.4%
16.8%
Playtika Holding Corp.PLTK
9.7x
(1.9%)
(7.2%)
9.2%
NetEase, Inc.NTES
8.9x
1.8%
40.5%
28.4%
DoubleDown Interactive Co., Ltd.DDI
1.2x
(3.8%)
N/A
32.7%
Take-Two Interactive Software, Inc.TTWO
(74.5x)
(0.0%)
213.1%
(70.0%)
Golden Matrix Group, Inc.GMGI
(105.1x)
22.6%
N/A
(2.7%)
Sohu.com LimitedSOHU
N/A
(18.2%)
78.0%
(5.1%)
GDEV key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|
% growth | 93.8 0.0% | 260.9 178.1% | 434.1 66.4% | 479.7 10.5% | 464.5 (3.2%) |
| Cost of Goods Sold (COGS) | 44.5 | 92.6 | 136.2 | 173.7 | 160.7 |
% margin | 49.3 52.6% | 168.3 64.5% | 297.9 68.6% | 306.0 63.8% | 303.9 65.4% |
| Operating Expenses | 85.1 | 170.0 | 295.7 | 188.9 | 265.5 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 84.8 | 169.4 | 293.2 | 183.3 | 250.1 |
% margin | (35.8) (38.1%) | (1.7) (0.6%) | 127.6 29.4% | 108.3 22.6% | 38.4 8.3% |
| Interest Income | 0.1 | 0.0 | 0.0 | 1.6 | 4.0 |
| Interest Expense | 0.2 | 0.0 | 0.1 | 0.5 | 0.4 |
| Pre-tax Income | (35.5) | 0.1 | (116.3) | 11.2 | 50.0 |
% effective tax rate | 0.0 (0.0%) | 0.9 776.6% | 1.1 (1.0%) | 3.8 33.7% | 3.9 7.8% |
% margin | (35.5) (37.9%) | (0.8) (0.3%) | (117.4) (27.1%) | 7.3 1.5% | 46.1 9.9% |
| EPS | (1.81) | (0.04) | (6.40) | 0.37 | 2.30 |
| Diluted EPS | (1.81) | (0.04) | (6.40) | 0.37 | 2.30 |
% margin | (35.5) (37.8%) | (1.1) (0.4%) | 4.7 1.1% | 19.1 4.0% | 56.7 12.2% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is GDEV Inc.'s EV/FCF LTM?
As of today, Microsoft Corp's last 12-month EV/FCF LTM is 169.5x, based on the financial report for Jun 28, 2024 (Q2’2024). The average annual EV/FCF LTM for GDEV Inc. have been 128.9x over the past three years, and 96.7x over the past five years.
2) Is GDEV Inc.'s EV/FCF LTM Good?
As of today, GDEV Inc.'s EV/FCF LTM is 169.5x, which is higher than industry median of 6.9x. It indicates that GDEV Inc.'s EV/FCF LTM is Bad.