Last Price$20.63.7%
Market Cap$18.5B
EV/FCF LTM
14.0x
5Y avg
106.6x
Gold industry
median
11.7x
Stock quality & Intrinsic value
7/10
(0.1%) overvalued
Gold Fields Limited EV/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Jun'05 | Jun'06 | Jun'07 | Jun'08 | Jun'09 | Jun'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/FCF LTM | (38.7x) | (75.8x) | 47.1x | 1,293.9x | (52.3x) | 88.3x | 0.0x | 12.5x | 17.7x | (29.5x) | 27.5x | 11.9x | 34.9x | (44.5x) | 2,005.6x | 18.7x | 10.6x | 8.9x | 12.1x | 14.0x |
Overvalued or undervalued?
Check the intrinsic value for GFI
and see if it's the right time to invest.
Gold Fields Limited (GFI) EV/FCF LTM comparison analysis
General
LTM EV/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Gold Fields LimitedGFI
16.5x
15.6%
80.5%
23.9%
Median Peer Set
21.1x
20.1%
14.2%
18.2%
Franco-Nevada CorporationFNV
69.1x
(7.3%)
N/A
(38.3%)
Alamos Gold Inc.AGI
42.2x
31.6%
28.3%
21.1%
Agnico Eagle Mines LimitedAEM
23.8x
25.0%
(4.5%)
22.9%
Barrick Gold CorporationGOLD
23.7x
13.4%
69.4%
16.6%
Royal Gold, Inc.RGLD
23.3x
18.8%
38.6%
46.2%
Newmont CorporationNEM
18.8x
57.1%
N/A
18.0%
AngloGold Ashanti LimitedAU
15.7x
26.4%
N/A
17.3%
Harmony Gold Mining Company LimitedHMY
11.7x
18.2%
68.6%
14.0%
Kinross Gold CorporationKGC
11.4x
21.4%
126.5%
18.4%
Wheaton Precious Metals Corp.WPM
(581.6x)
(4.6%)
(16.2%)
52.9%
GFI key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jun'05 | Jun'06 | Jun'07 | Jun'08 | Jun'09 | Jun'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,893.1 11.0% | 2,282.0 20.5% | 2,735.2 19.9% | 3,206.2 17.2% | 3,228.3 0.7% | 4,164.3 29.0% | 5,800.1 39.3% | 5,551.8 (4.3%) | 2,906.3 (47.7%) | 2,868.8 (1.3%) | 2,454.1 (14.5%) | 2,666.4 8.7% | 2,761.8 3.6% | 2,577.8 (6.7%) | 2,967.1 15.1% | 3,892.1 31.2% | 4,195.2 7.8% | 4,286.7 2.2% | 4,500.7 5.0% | 5,201.6 15.6% |
| Cost of Goods Sold (COGS) | 1,500.6 | 1,660.9 | 1,755.1 | 2,035.9 | 2,415.7 | 2,544.0 | 2,948.6 | 3,341.6 | 2,416.0 | 2,420.5 | 2,070.4 | 2,079.6 | 2,167.1 | 2,105.5 | 2,107.2 | 2,255.4 | 2,487.3 | 2,718.1 | 2,863.4 | 2,364.0 |
% margin | 392.5 20.7% | 621.1 27.2% | 980.1 35.8% | 1,170.3 36.5% | 812.6 25.2% | 1,620.3 38.9% | 2,851.5 49.2% | 2,210.2 39.8% | 490.3 16.9% | 448.3 15.6% | 383.7 15.6% | 586.8 22.0% | 594.7 21.5% | 472.3 18.3% | 859.9 29.0% | 1,636.7 42.1% | 1,707.9 40.7% | 1,568.6 36.6% | 1,637.3 36.4% | 2,837.6 54.6% |
| Operating Expenses | 343.0 | 311.2 | 440.4 | 461.5 | 128.5 | 835.1 | 1,078.3 | 1,057.6 | 1,044.5 | 233.2 | 309.9 | 170.3 | 379.6 | 816.5 | 427.7 | 353.0 | 341.2 | 371.4 | 411.7 | 117.3 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 68.5 | 42.0 | 52.2 | 61.0 | 33.7 | 54.8 | 187.6 | 14.1 | 106.4 | 85.1 | 41.2 | 72.0 | 92.5 | 107.4 | 84.0 | 127.6 | 80.5 | 130.5 | 64.9 | 117.3 |
% margin | 303.9 16.1% | 328.1 14.4% | 535.8 19.6% | 653.6 20.4% | 676.8 21.0% | 905.2 21.7% | 1,798.6 31.0% | 1,132.0 20.4% | 383.9 13.2% | 272.8 9.5% | 240.2 9.8% | 362.2 13.6% | 464.3 16.8% | 271.1 10.5% | 684.7 23.1% | 1,461.3 37.5% | 1,549.1 36.9% | 1,402.1 32.7% | 1,421.8 31.6% | 2,720.3 52.3% |
| Interest Income | 0.0 | 0.0 | 26.5 | 24.9 | 24.9 | 40.2 | 25.4 | 29.2 | 61.0 | 76.6 | 64.9 | 59.1 | 62.7 | 66.5 | 81.9 | 105.8 | 82.9 | 46.4 | 24.6 | 21.8 |
| Interest Expense | 610.5 | 92.3 | 80.4 | 73.9 | 67.7 | 65.2 | 54.3 | 70.1 | 0.0 | 0.0 | 0.0 | 78.1 | 81.3 | 88.0 | 102.2 | 126.7 | 100.9 | 72.5 | 62.9 | 18.1 |
| Pre-tax Income | (285.6) | 271.5 | 481.6 | 840.8 | 467.0 | 851.4 | 1,507.8 | 996.1 | (615.2) | 138.5 | 8.9 | 357.4 | 152.4 | (410.7) | 350.3 | 1,177.9 | 1,283.8 | 1,150.8 | 1,210.3 | 1,987.6 |
% effective tax rate | (100.4) 35.2% | 97.3 35.8% | 209.3 43.5% | 271.2 32.3% | 261.2 55.9% | 358.4 42.1% | 552.0 36.6% | 291.9 29.3% | 20.1 (3.3%) | 118.1 85.3% | 248.5 2,792.1% | 189.5 53.0% | 173.2 113.6% | 65.9 (16.0%) | 175.6 50.1% | 432.5 36.7% | 424.9 33.1% | 442.1 38.4% | 465.1 38.4% | 697.1 35.1% |
% margin | (206.2) (10.9%) | 138.5 6.1% | 246.1 9.0% | 452.5 14.1% | 170.5 5.3% | 391.0 9.4% | 881.5 15.2% | 654.3 11.8% | (583.6) (20.1%) | 12.8 0.4% | (239.1) (9.7%) | 157.0 5.9% | (31.8) (1.2%) | (348.2) (13.5%) | 161.6 5.4% | 723.0 18.6% | 789.3 18.8% | 711.0 16.6% | 703.3 15.6% | 1,245.0 23.9% |
| EPS | (0.42) | 0.28 | 0.44 | 0.69 | 0.25 | 0.55 | 1.22 | 0.90 | (0.79) | 0.02 | (0.31) | 0.19 | (0.04) | (0.42) | 0.20 | 0.82 | 0.92 | 0.78 | 0.77 | 1.39 |
| Diluted EPS | (0.42) | 0.28 | 0.44 | 0.69 | 0.25 | 0.55 | 1.21 | 0.90 | (0.79) | 0.02 | (0.31) | 0.19 | (0.04) | (0.42) | 0.19 | 0.81 | 0.91 | 0.77 | 0.77 | 1.39 |
% margin | 578.4 30.6% | 597.3 26.2% | 924.0 33.8% | 1,058.6 33.0% | 994.4 30.8% | 1,302.2 31.3% | 2,543.9 43.9% | 1,861.9 33.5% | 943.2 32.5% | 896.8 31.3% | 903.3 36.8% | 1,106.9 41.5% | 1,214.0 44.0% | 355.9 13.8% | 1,324.7 44.6% | 2,149.3 55.2% | 2,293.6 54.7% | 2,067.6 48.2% | 2,068.5 46.0% | 2,656.0 51.1% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Gold Fields Limited's EV/FCF LTM?
As of today, Microsoft Corp's last 12-month EV/FCF LTM is 14.0x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/FCF LTM for Gold Fields Limited have been 148.6x over the past three years, and 111.9x over the past five years.
2) Is Gold Fields Limited's EV/FCF LTM Good?
As of today, Gold Fields Limited's EV/FCF LTM is 14.0x, which is higher than industry median of 11.7x. It indicates that Gold Fields Limited's EV/FCF LTM is Bad.