Last Price$18.51.4%
Market Cap$32.1B
LTM ROIC - WACC
(2.7%)
5Y avg
2.0%
Gold industry
median
(0.9%)
Stock quality & Intrinsic value
5/10
0.4% undervalued
Barrick Gold Corporation ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 7.3% | 9.1% | 2.9% | 4.9% | 7.6% | 12.3% | 10.8% | 11.0% | 6.5% | 4.6% | 3.7% | 4.5% | 1.8% | (5.7%) | 9.4% | 7.6% | 6.7% | 2.3% | (1.2%) | (11.2%) |
Overvalued or undervalued?
Check the intrinsic value for GOLD
and see if it's the right time to invest.
Barrick Gold Corporation (GOLD) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Barrick Gold CorporationGOLD
(2.7%)
13.4%
69.4%
16.6%
Median Peer Set
3.3%
20.1%
14.2%
19.8%
Gold Fields LimitedGFI
31.9%
15.6%
80.5%
23.9%
Harmony Gold Mining Company LimitedHMY
27.7%
18.2%
68.6%
14.0%
Franco-Nevada CorporationFNV
4.9%
(7.3%)
N/A
(38.3%)
Newmont CorporationNEM
4.8%
57.1%
N/A
18.0%
AngloGold Ashanti LimitedAU
3.6%
26.4%
N/A
17.3%
Royal Gold, Inc.RGLD
3.1%
18.8%
38.6%
46.2%
Wheaton Precious Metals Corp.WPM
2.1%
(4.6%)
(16.2%)
52.9%
Kinross Gold CorporationKGC
1.8%
21.4%
126.5%
18.4%
Alamos Gold Inc.AGI
(1.5%)
31.6%
28.3%
21.1%
Agnico Eagle Mines LimitedAEM
(3.9%)
25.0%
(4.5%)
22.9%
GOLD key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,350.2 21.7% | 5,636.5 139.8% | 6,332.7 12.4% | 7,913.0 25.0% | 8,136.0 2.8% | 10,924.0 34.3% | 14,312.0 31.0% | 14,547.0 1.6% | 12,511.0 (14.0%) | 10,239.0 (18.2%) | 9,029.0 (11.8%) | 8,558.0 (5.2%) | 8,374.0 (2.2%) | 7,243.0 (13.5%) | 9,717.0 34.2% | 12,595.0 29.6% | 11,985.0 (4.8%) | 11,013.0 (8.1%) | 11,397.0 3.5% | 12,922.0 13.4% |
| Cost of Goods Sold (COGS) | 1,355.2 | 2,906.7 | 3,363.2 | 4,091.6 | 3,948.0 | 4,201.0 | 6,662.0 | 7,654.0 | 7,243.0 | 6,830.0 | 6,907.0 | 5,405.0 | 5,300.0 | 5,220.0 | 6,911.0 | 7,417.0 | 7,089.0 | 7,497.0 | 7,932.0 | 7,961.0 |
% margin | 994.9 42.3% | 2,729.8 48.4% | 2,969.5 46.9% | 3,821.4 48.3% | 4,188.0 51.5% | 6,723.0 61.5% | 7,650.0 53.5% | 6,893.0 47.4% | 5,268.0 42.1% | 3,409.0 33.3% | 2,122.0 23.5% | 3,153.0 36.8% | 3,074.0 36.7% | 2,023.0 27.9% | 2,806.0 28.9% | 5,178.0 41.1% | 4,896.0 40.9% | 3,516.0 31.9% | 3,465.0 30.4% | 4,961.0 38.4% |
| Operating Expenses | 498.8 | 1,120.3 | 1,554.7 | 1,724.6 | 7,605.0 | 1,689.0 | 742.0 | 899.0 | 825.0 | 894.0 | 606.0 | 685.0 | 724.0 | 735.0 | 400.0 | 669.0 | 555.0 | 492.0 | 3,465.0 | 4,961.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 85.0 | 153.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 1.0 | 9.0 | 16.0 | 15.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 71.4 | 385.4 | 550.8 | 691.8 | 171.0 | 160.0 | 166.0 | 431.0 | 400.0 | 419.0 | 248.0 | 268.0 | 248.0 | 278.0 | 212.0 | 185.0 | 151.0 | 159.0 | 126.0 | 115.0 |
% margin | 496.2 21.1% | 1,609.6 28.6% | 1,414.8 22.3% | 2,096.9 26.5% | 2,836.0 34.9% | 5,034.0 46.1% | 7,279.0 50.9% | 5,994.0 41.2% | 4,443.0 35.5% | 2,515.0 24.6% | 1,516.0 16.8% | 2,468.0 28.8% | 2,350.0 28.1% | 1,288.0 17.8% | 5,073.0 52.2% | 4,903.0 38.9% | 4,823.0 40.2% | 3,362.0 30.5% | 2,469.0 21.7% | 0.0 0.0% |
| Interest Income | 0.0 | 0.0 | 0.0 | 39.0 | 10.0 | 14.0 | 13.0 | 11.0 | 9.0 | 25.0 | 13.0 | 13.0 | 14.0 | 37.0 | 52.0 | 50.0 | 16.0 | 17.0 | 295.3 | 18.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 21.0 | 57.0 | 121.0 | 199.0 | 109.0 | 478.0 | 702.0 | 723.0 | 593.0 | 512.0 | 443.0 | 427.0 | 323.0 | 346.0 | 341.0 | 350.0 | 485.0 |
| Pre-tax Income | 454.9 | 1,559.8 | 1,480.2 | 1,451.2 | (3,630.0) | 4,587.0 | 6,824.0 | (913.0) | (9,467.0) | (2,653.0) | (3,144.0) | 1,778.0 | 2,747.0 | (237.0) | 6,357.0 | 4,946.0 | 4,632.0 | 1,681.0 | 2,814.0 | 4,608.0 |
% effective tax rate | 60.2 13.2% | 347.7 22.3% | 341.4 23.1% | 589.7 40.6% | 648.0 (17.9%) | 1,370.0 29.9% | 2,287.0 33.5% | (236.0) 25.8% | 630.0 (6.7%) | 306.0 (11.5%) | (31.0) 1.0% | 917.0 51.6% | 1,231.0 44.8% | 1,198.0 (505.5%) | 1,783.0 28.0% | 1,332.0 26.9% | 1,344.0 29.0% | 664.0 39.5% | 861.0 30.6% | 1,520.0 33.0% |
% margin | 400.7 17.1% | 1,505.7 26.7% | 1,118.7 17.7% | 784.9 9.9% | (4,274.0) (52.5%) | 3,274.0 30.0% | 4,484.0 31.3% | (665.0) (4.6%) | (10,366.0) (82.9%) | (2,907.0) (28.4%) | (2,838.0) (31.4%) | 655.0 7.7% | 1,438.0 17.2% | (1,545.0) (21.3%) | 3,969.0 40.8% | 3,614.0 28.7% | 3,288.0 27.4% | 432.0 3.9% | 1,272.0 11.2% | 2,144.0 16.6% |
| EPS | 0.75 | 1.79 | 1.29 | 0.90 | (4.73) | 3.32 | 4.49 | (0.66) | (10.15) | (2.50) | (2.44) | 0.56 | 1.23 | (1.32) | 2.31 | 2.03 | 1.85 | 0.23 | 0.72 | 1.22 |
| Diluted EPS | 0.75 | 1.77 | 1.28 | 0.89 | (4.73) | 3.28 | 4.48 | (0.66) | (10.14) | (2.50) | (2.44) | 0.56 | 1.23 | (1.32) | 2.31 | 2.03 | 1.85 | 0.23 | 0.72 | 1.22 |
% margin | 925.3 39.4% | 2,252.6 40.0% | 2,424.7 38.3% | 3,792.6 47.9% | (2,500.0) (30.7%) | 6,432.0 58.9% | 8,425.0 58.9% | 1,375.4 9.5% | (6,955.2) (55.6%) | (183.1) (1.8%) | (507.5) (5.6%) | 4,092.2 47.8% | 5,159.1 61.6% | 1,630.4 22.5% | 7,105.0 73.1% | 7,725.6 61.3% | 6,649.0 55.5% | 3,699.4 33.6% | 5,158.9 45.3% | 7,008.0 54.2% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Barrick Gold Corporation's ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is (2.7%), based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Barrick Gold Corporation have been 1.8% over the past three years, and 2.1% over the past five years.
2) Is Barrick Gold Corporation's ROIC - WACC Good?
As of today, Barrick Gold Corporation's ROIC - WACC is (2.7%), which is lower than industry median of (0.9%). It indicates that Barrick Gold Corporation's ROIC - WACC is Bad.