Last Price$100.80.6%
Market Cap$25.3B
LTM ROIC - WACC
0.1%
5Y avg
(2.4%)
Specialty Business Services industry
median
(0.9%)
Stock quality & Intrinsic value
7/10
0.6% undervalued
Global Payments Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| May'06 | May'07 | May'08 | May'09 | May'10 | May'11 | May'12 | May'13 | May'14 | May'15 | May'16 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 13.8% | 13.6% | 14.8% | 17.3% | 16.6% | 12.2% | 8.9% | 9.2% | 8.3% | 8.7% | 1.9% | (1.3%) | 1.7% | 1.7% | (2.6%) | (2.7%) | (1.6%) | (4.4%) | (1.9%) | (0.3%) |
Overvalued or undervalued?
Check the intrinsic value for GPN
and see if it's the right time to invest.
Global Payments Inc. (GPN) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Global Payments Inc.GPN
0.1%
4.7%
63.5%
15.5%
Median Peer Set
(1.0%)
8.4%
21.2%
5.9%
Cintas CorporationCTAS
17.2%
8.9%
16.7%
16.4%
Thomson Reuters CorporationTRI
10.7%
2.5%
49.0%
39.7%
Maximus, Inc.MMS
3.1%
8.2%
89.8%
5.8%
RB Global, Inc.RBA
(0.9%)
16.4%
114.3%
9.6%
UniFirst CorporationUNF
(1.2%)
8.7%
35.0%
6.0%
CBIZ, Inc.CBZ
(3.9%)
14.0%
(67.8%)
2.3%
AramarkARMK
(4.0%)
(7.7%)
(61.4%)
1.5%
First Advantage CorporationFA
(5.0%)
(5.7%)
(39.5%)
4.9%
ABM Industries IncorporatedABM
(9.5%)
3.2%
(66.1%)
1.0%
Rentokil Initial plcRTO
N/A
45.5%
25.6%
7.1%
GPN key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| May'06 | May'07 | May'08 | May'09 | May'10 | May'11 | May'12 | May'13 | May'14 | May'15 | May'16 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 908.1 15.8% | 1,061.5 16.9% | 1,274.2 20.0% | 1,462.3 14.8% | 1,642.5 12.3% | 1,859.8 13.2% | 2,203.8 18.5% | 2,375.9 7.8% | 2,554.2 7.5% | 2,773.7 8.6% | 2,898.2 4.5% | 3,371.0 16.3% | 3,975.2 17.9% | 3,366.4 (15.3%) | 4,911.9 45.9% | 7,423.6 51.1% | 8,523.8 14.8% | 8,975.5 5.3% | 9,654.4 7.6% | 10,105.9 4.7% |
| Cost of Goods Sold (COGS) | 358.0 | 414.8 | 475.6 | 504.9 | 584.6 | 665.0 | 784.8 | 862.1 | 952.2 | 1,022.1 | 1,147.6 | 1,603.5 | 1,928.0 | 1,095.0 | 2,073.8 | 3,650.7 | 3,773.7 | 3,778.6 | 3,727.5 | 3,760.1 |
% margin | 550.0 60.6% | 646.7 60.9% | 798.6 62.7% | 957.5 65.5% | 1,057.9 64.4% | 1,194.8 64.2% | 1,419.1 64.4% | 1,513.8 63.7% | 1,602.0 62.7% | 1,751.6 63.2% | 1,750.5 60.4% | 1,767.4 52.4% | 2,047.1 51.5% | 2,271.4 67.5% | 2,838.1 57.8% | 3,772.8 50.8% | 4,750.0 55.7% | 5,196.9 57.9% | 5,926.9 61.4% | 6,345.8 62.8% |
| Operating Expenses | 347.1 | 425.5 | 545.9 | 664.9 | 734.6 | 863.2 | 1,111.7 | 1,156.6 | 1,196.5 | 1,295.0 | 1,325.6 | 1,411.1 | 1,488.3 | 1,534.3 | 2,046.7 | 2,878.9 | 3,391.2 | 3,524.6 | 4,230.5 | 4,012.2 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 31.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 347.1 | 425.5 | 545.9 | 664.9 | 734.6 | 863.2 | 1,027.3 | 1,119.9 | 1,196.5 | 1,295.0 | 1,325.6 | 1,411.1 | 1,488.3 | 1,534.3 | 2,046.7 | 2,878.9 | 3,391.2 | 3,524.6 | 4,073.8 | 4,285.3 |
% margin | 201.1 22.1% | 218.1 20.5% | 251.4 19.7% | 292.5 20.0% | 323.3 19.7% | 331.6 17.8% | 307.3 13.9% | 357.2 15.0% | 405.5 15.9% | 456.6 16.5% | 424.9 14.7% | 356.3 10.6% | 558.9 14.1% | 737.1 21.9% | 791.4 16.1% | 894.0 12.0% | 1,358.9 15.9% | 640.2 7.1% | 1,716.4 17.8% | 2,333.6 23.1% |
| Interest Income | 0.0 | 0.0 | 18.2 | 7.0 | 4.6 | 10.8 | 9.9 | 10.4 | 13.7 | 4.9 | 5.3 | 180.6 | 8.7 | 20.7 | 31.4 | 43.6 | 19.3 | 33.6 | 113.7 | 169.2 |
| Interest Expense | 0.0 | 0.0 | 8.2 | 7.3 | 17.5 | 18.2 | 16.8 | 33.3 | 41.8 | 44.4 | 69.3 | 0.0 | 174.8 | 195.6 | 304.9 | 343.5 | 333.7 | 449.4 | 660.2 | 634.0 |
| Pre-tax Income | 201.5 | 226.3 | 261.4 | 292.3 | 310.4 | 324.2 | 300.4 | 334.3 | 377.4 | 417.1 | 360.9 | 257.0 | 392.7 | 562.2 | 517.9 | 594.0 | 1,044.5 | 224.3 | 1,169.9 | 1,868.8 |
% effective tax rate | 67.5 33.5% | 73.4 32.4% | 90.6 34.7% | 85.3 29.2% | 87.4 28.2% | 95.1 29.3% | 82.9 27.6% | 95.6 28.6% | 107.4 28.5% | 108.0 25.9% | 70.7 19.6% | 36.3 14.1% | (101.4) (25.8%) | 77.5 13.8% | 62.2 12.0% | 77.2 13.0% | 169.0 16.2% | 166.7 74.3% | 209.0 17.9% | 295.1 15.8% |
% margin | 125.5 13.8% | 143.0 13.5% | 162.8 12.8% | 37.2 2.5% | 203.3 12.4% | 209.2 11.3% | 188.2 8.5% | 216.1 9.1% | 245.3 9.6% | 278.0 10.0% | 271.7 9.4% | 201.8 6.0% | 468.4 11.8% | 452.1 13.4% | 430.6 8.8% | 584.5 7.9% | 965.5 11.3% | 111.5 1.2% | 986.2 10.2% | 1,570.4 15.5% |
| EPS | 0.80 | 0.89 | 1.02 | 0.23 | 1.25 | 1.31 | 1.20 | 1.39 | 1.70 | 2.07 | 2.05 | 1.38 | 3.03 | 2.85 | 2.17 | 1.95 | 3.30 | 0.41 | 3.78 | 6.18 |
| Diluted EPS | 0.77 | 0.88 | 1.00 | 0.23 | 1.24 | 1.30 | 1.19 | 1.38 | 1.69 | 2.06 | 2.04 | 1.37 | 3.01 | 2.84 | 2.16 | 1.95 | 3.29 | 0.40 | 3.77 | 6.16 |
% margin | 249.2 27.4% | 275.2 25.9% | 313.6 24.6% | 235.0 16.1% | 396.6 24.1% | 424.6 22.8% | 416.4 18.9% | 479.4 20.2% | 541.2 21.2% | 594.1 21.4% | 618.1 21.3% | 748.1 22.2% | 1,010.0 25.4% | 1,316.0 39.1% | 1,765.0 35.9% | 2,508.4 33.8% | 3,233.6 37.9% | 2,427.7 27.0% | 3,606.8 37.4% | 4,365.1 43.2% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Global Payments Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 0.1%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Global Payments Inc. have been (2.3%) over the past three years, and (2.5%) over the past five years.
2) Is Global Payments Inc.'s ROIC - WACC Good?
As of today, Global Payments Inc.'s ROIC - WACC is 0.1%, which is higher than industry median of (0.9%). It indicates that Global Payments Inc.'s ROIC - WACC is Good.