Value Sense
GRAB
Grab Holdings Limited (GRAB)
Last Price$4.7(2.5%)
Market Cap$20.1B
LTM Total Equity
$6,432.0M
YoY Growth
+1.6%
3Y CAGR
+150.3%
5Y CAGR
N/A
Stock quality & Intrinsic value
6/10
40.2% undervalued
GRAB
is 40.2% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

Grab Holdings Limited Total Equity

Annual
Quarterly
LTM
Crunching data... Almost there!
Dec'19Dec'20Dec'21Dec'22Dec'23
Total Equity
($4,224.0M)
($6,294.0M)
$8,019.0M
$6,657.0M
$6,468.0M
GRAB
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for GRAB and see if it's the right time to invest.
Dive in

Grab Holdings Limited (GRAB) Total Equity comparison analysis

General

LTM Total Equity

Growth

Company name

YoY growth

3Y CAGR

5Y CAGR

Grab Holdings Limited logo
Grab Holdings LimitedGRAB
$6,432.0M
1.6%
150.3%
N/A
Median Peer Set
$14.8B
38.1%
9.2%
27.2%
Salesforce, Inc. logo
Salesforce, Inc.CRM
$61.2B
2.6%
1.7%
12.5%
SAP SE logo
SAP SESAP
$47.4B
(1.0%)
3.3%
8.2%
Uber Technologies, Inc. logo
Uber Technologies, Inc.UBER
$22.5B
77.2%
13.6%
8.2%
MicroStrategy Incorporated logo
MicroStrategy IncorporatedMSTR
$18.2B
742.0%
165.1%
104.6%
Intuit Inc. logo
Intuit Inc.INTU
$17.9B
6.2%
4.8%
36.9%
Shopify Inc. logo
Shopify Inc.SHOP
$11.6B
27.5%
1.3%
30.8%
ServiceNow, Inc. logo
ServiceNow, Inc.NOW
$11.3B
48.6%
45.3%
39.7%
Coinbase Global, Inc. logo
Coinbase Global, Inc.COIN
$10.3B
63.6%
17.2%
57.5%
Cadence Design Systems, Inc. logo
Cadence Design Systems, Inc.CDNS
$6,043.7M
77.5%
30.2%
23.5%
AppLovin Corporation logo
AppLovin CorporationAPP
$1,089.8M
(13.3%)
(20.1%)
N/A

GRAB key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'19Dec'20Dec'21Dec'22Dec'23
Revenue
% growth
(845.0)
0.0%
469.0
0.0%
675.0
43.9%
1,433.0
112.3%
2,359.0
64.6%
Cost of Goods Sold (COGS)1,320.0963.01,070.01,356.01,499.0
Gross Profit
% margin
(2,165.0)
256.2%
(494.0)
(105.3%)
(395.0)
(58.5%)
77.0
5.4%
860.0
36.5%
Operating Expenses773.0716.01,130.01,392.01,379.0
Research & Development Expenses (R&D)231.0257.0357.0466.0421.0
Selling, General & Administrative Expenses (SG&A)542.0477.0785.0926.0843.0
Operating Income
% margin
(3,010.0)
356.2%
(1,298.0)
(276.8%)
(1,555.0)
(230.4%)
(1,315.0)
(91.8%)
(404.0)
(17.1%)
Interest Income76.042.065.0107.0197.0
Interest Expense1,053.01,433.01,701.0353.099.0
Pre-tax Income(3,981.0)(2,743.0)(3,552.0)(1,734.0)(466.0)
Income Tax
% effective tax rate
7.0
(0.2%)
2.0
(0.1%)
3.0
(0.1%)
6.0
(0.3%)
19.0
(4.1%)
Net Income
% margin
(3,988.0)
472.0%
(2,745.0)
(585.3%)
(3,555.0)
(526.7%)
(1,740.0)
(121.4%)
(434.0)
(18.4%)
EPS(1.07)(43.92)(6.58)(0.46)(0.11)
Diluted EPS(1.07)(43.92)(6.58)(0.46)(0.11)
EBITDA
% margin
(2,278.0)
269.6%
(923.0)
(196.8%)
(1,498.0)
(221.9%)
(1,410.0)
(98.4%)
(215.0)
(9.1%)

Discover more Stock Ideas

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
More ideas -->

FAQ

1) What is Grab Holdings Limited's Total Equity?

As of today, Grab Holdings Limited's last 12-month Total Equity is $6,432.0M, based on the financial report for Sep 30, 2024 (Q3’2024).

2) What is Grab Holdings Limited's Total Equity growth rate?

Over the last year, Grab Holdings Limited's Total Equity growth was 1.6%. The average annual Total Equity growth rates for Grab Holdings Limited have been 159.1% over the past three years, N/A over the past five years.

3) Is Grab Holdings Limited's Total Equity growth rate Good?

Over the last year, Grab Holdings Limited's Total Equity growth was 1.6%, which is higher than industry growth of (0.0%). It indicates that Grab Holdings Limited's Total Equity growth is Good.

4) How does Grab Holdings Limited's Total Equity growth rate compare to its peers?

Over the last year, Grab Holdings Limited's Total Equity growth was 1.6%, which is lower than peer median growth of 76.8%. The list of peers includes CRM, SAP, UBER, MSTR, INTU, SHOP, NOW, COIN, CDNS, APP etc.