Last Price$27.4(10.9%)
Market Cap$27.5B
42.2%
Peers median - 11.9%
13.2%
Peers median - (0.5%)
23.4%
Peers median - 46.7%
(61.8%)
Peers median - 8.2%
Competing with LI
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$27.5B | 5.9 | $19.4 29.0% overvalued | (27.2%) | CN¥141.9B | CN¥18.8B | 42.2% | 13.2% | 21.5% | (61.8%) | 23.4% | |
$968.7B | 6.3 | $20.0 93.0% overvalued | 51.3% | $97.7B | $3,648.0M | 0.9% | 3.7% | 17.9% | 9.5% | 11.1% | |
$250.6B | 5.9 | $1,515.1 724.4% undervalued | (22.9%) | ¥46.4T | (¥1,865.0B) | 12.0% | (4.0%) | 21.1% | 11.0% | 103.5% | |
$85.0B | 6.9 | $39.1 91.6% overvalued | 13.0% | €6,677.1M | €719.6M | 11.8% | 10.8% | 50.1% | 50.3% | 0.0% | |
$55.4B | 5.9 | $60.3 27.2% undervalued | 16.6% | $187.4B | ($5,980.0M) | 9.1% | (3.2%) | 12.5% | 9.2% | 1.5% | |
$43.7B | 5.6 | $113.3 312.1% undervalued | (21.9%) | ¥21.8T | (¥221.4B) | 12.2% | (1.0%) | 21.5% | 7.2% | 0.0% | |
$38.5B | 4.9 | $15.1 60.3% undervalued | (23.2%) | $185.0B | $6,739.0M | 5.0% | 3.6% | 8.4% | 3.1% | 358.6% | |
$37.9B | 6.0 | $41.3 234.6% undervalued | (50.3%) | €274.6B | €11.5B | (16.5%) | 4.2% | 19.4% | 24.4% | 45.3% | |
$12.8B | 4.6 | $5.5 52.2% overvalued | 5.5% | $4,970.0M | ($2,857.0M) | 12.1% | (57.5%) | (25.6%) | (71.7%) | 73.5% | |
$9,685.6M | 4.9 | $20.1 0.8% overvalued | 121.3% | CN¥37.8B | CN¥0.0 | 66.1% | 0.0% | 11.5% | (54.3%) | 48.1% | |
$5,501.6M | 4.6 | $1.3 39.4% overvalued | (34.0%) | $807.8M | ($2,903.5M) | 35.7% | (359.4%) | (114.3%) | (77.8%) | 53.8% |
Compare LI Valuation Multiples with Peers
LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
General
Valuation Multiple
Financial metrics
Company name
EV/Revenue
Revenue growth
EBITDA margin
Net Income margin
Li Auto Inc.LI
0.8x
159.6%
N/A
9.5%
Median Peer Set
1.5x
8.7%
37.3%
4.3%
Ford Motor CompanyF
0.9x
5.0%
35.8%
3.2%
General Motors CompanyGM
0.2x
9.1%
(12.2%)
3.2%
Honda Motor Co., Ltd.HMC
0.1x
13.2%
65.4%
5.4%
Lucid Group, Inc.LCID
4.4x
(2.1%)
74.4%
(475.1%)
Ferrari N.V.RACE
12.1x
20.2%
38.8%
21.0%
Rivian Automotive, Inc.RIVN
2.0x
167.4%
(22.4%)
(122.5%)
Stellantis N.V.STLA
0.1x
8.3%
18.0%
9.8%
Toyota Motor CorporationTM
1.4x
13.7%
91.1%
11.0%
Tesla, Inc.TSLA
9.6x
0.9%
(52.9%)
7.3%
XPeng Inc.XPEV
1.6x
8.4%
111.9%
(33.8%)
Compare LI Valuation Multiples Dynamics with Peers
Crunching data... Almost there!
FAQ
1. How does Li Auto Inc. (LI) revenue growth compare to peers and the industry?
Li Auto Inc. (LI) revenue growth is 42.2%, compared to the peers' median of 11.9%.
2. How does Li Auto Inc. (LI) Free Cash Flow (FCF) margin compare to peers and the industry?
Li Auto Inc. (LI) FCF margin is 13.2%, compared to the peers' median of (0.5%).
3. How does Li Auto Inc. (LI) Total Debt to Equity ratio compare to peers and the industry?
Li Auto Inc. (LI) Total Debt to Equity ratio is 23.4%, compared to the peers' median of 46.7%.
4. How does Li Auto Inc. (LI) ROIC (Return on Invested Capital) compare to peers and the industry?
Li Auto Inc. (LI) ROIC is (61.8%), compared to the peers' median of 8.2%.