MNSO

MINISO Group Holding Limited (MNSO)

Last Price$19.92.4%
Market Cap$6,159.2M

MNSO Rating

MNSO Intrinsic Value

Key Highlights:
As of Mar 11, 2025 MNSO Relative Value is $56.3, which is undervalued by 182.4%, compared to current share price of $19.9.
As of Mar 11, 2025 MNSO DCF Value is N/A, which is undervalued by N/A, compared to current share price of $19.9.
Methodology
Price per share, $
Current share price
19.9
DCF value
not available

MNSO Share Price History

1W (1.8%)
1M (10.1%)
6M 22.9%
YTD 3.5%
1Y 14.7%
3Y 190.8%
5Y 3.2%
10Y 3.2%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

MNSO Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$6,159.2M
CN¥16.1B
Shares Outstanding
309M
Employees
N/A
Valuation (LTM)
Return on Capital
18.8%
11.4%
45.1%
21.0%
Earnings
May 12, 2025
MISS by (3.3%)
null Beat & 10 Miss

MNSO Stock Financials

MNSO Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$1,621.0M +0.0% YoY

Operating Income

$299.7M -4.6% YoY

Net Income

$249.9M -0.0% YoY

MNSO Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$310.1M -100.0% YoY

Capital Expenditure (CAPEX)

($74.8M) -100.0% YoY

Free Cash Flow (FCF)

$235.3M -100.0% YoY

MNSO Income Statement Overview

Annual
Quarterly
LTM
Jun'18
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Dec'23
$1,621.0M 0.0% YoY
$627.8M 0.0% YoY
38.7% margin
Cost of revenue
$993.3M 0.0% YoY
Operating income
$299.7M (4.6%) YoY
18.5% margin
Other: $1,905.1K
Net interest: $31.9M
Operating expenses
$319.7M 1.9% YoY
Pre-tax income
$329.7M 0.0% YoY
20.3% margin
Net income
$249.9M (0.0%) YoY
15.4% margin
Income tax
$112.1M
34.0% tax rate
SG&A
$331.8M 0.0% YoY
20.5% of revenue

MNSO Balance Sheet Overview

Annual
Quarterly
LTM
Jun'18
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Dec'23
Assets
Liabilities
Total assets
$2,040.3M
Current assets ($1,454.6M, 71.3% of total)
$968.9M (47.5%)
Other current assets
$411.0M (20.1%)
Non-current assets ($585.6M, 28.7% of total)
$2,754.2K (0.1%)
Other non-current assets
$36.8M (1.8%)
Financial position
($792.5M)
$968.9M$176.4M
Cash & Short-term Investments
Total Debt

MNSO Stock Ratios

MNSO Earnings Surprises

Crunching data... Almost there!

MNSO Dividends

MNSO Dividend Yield

Crunching data... Almost there!

MNSO Dividend Per Share

Competing with MNSO

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$6,159.2M
6.1
$56.8
184.9% undervalued
14.7%
CN¥16.1B
CN¥0.0
40.5%
0.0%
43.9%
45.1%
21.9%
$2,070.8B
7.1
$72.4
63.2% overvalued
14.3%
$638.0B
$32.9B
11.0%
5.2%
48.2%
17.2%
47.4%
$332.1B
6.3
$404.6
191.0% undervalued
89.7%
CN¥981.8B
CN¥134.3B
5.9%
13.7%
38.4%
13.8%
21.1%
$161.2B
7.7
$387.7
228.7% undervalued
5.4%
CN¥372.1B
CN¥128.7B
87.4%
34.6%
62.1%
(136.8%)
3.7%
$100.6B
7.6
$1,832.2
7.9% overvalued
28.6%
$20.8B
$7,613.0M
43.6%
36.6%
46.1%
41.3%
157.8%
$77.3B
7.0
$86.2
32.5% overvalued
118.6%
$16.8B
$3,184.0M
28.4%
18.9%
42.8%
6.6%
48.5%
$76.3B
7.4
$887.0
33.0% overvalued
21.9%
$16.7B
$2,476.9M
5.7%
14.8%
51.2%
32.9%
(577.8%)
$60.2B
6.3
$3,758.3
5.5% undervalued
16.4%
$18.6B
$1,901.4M
5.2%
10.2%
53.1%
34.7%
(262.5%)
$59.4B
6.9
$140.6
245.1% undervalued
60.7%
CN¥1,117.9B
CN¥40.0B
4.1%
3.6%
14.0%
29.0%
29.7%
$38.8B
5.4
$25.2
14.8% undervalued
18.6%
$30.3B
$998.1M
24.1%
3.3%
29.2%
1.2%
79.1%
$22.4B
7.1
$134.7
21.8% overvalued
120.5%
$13.7B
$827.0M
26.9%
6.0%
20.4%
20.6%
52.6%

FAQ

What is MINISO Group Holding Limited (MNSO) stock rating?

As of today, MINISO Group Holding Limited has a stock rating of 6 (out of 10), which is considered Good.

is MINISO Group Holding Limited (MNSO) a good stock to buy?

As of today, MINISO Group Holding Limited has a Good stock rating, which is 184.9% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.