Last Price$31.4(2.1%)
Market Cap$8,499.7M
EV/FCF LTM
12.8x
5Y avg
32.1x
Internet Content & Information industry
median
11.4x
Stock quality & Intrinsic value
7/10
0.5% undervalued
Match Group, Inc. EV/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/FCF LTM | 10.1x | 3.0x | 1.9x | (0.0x) | 1.3x | 1.7x | 3.9x | 5.1x | 12.2x | 9.8x | 10.4x | 12.9x | 16.7x | 10.8x | 17.5x | 62.3x | 45.7x | 31.6x | 16.7x | 11.2x |
Overvalued or undervalued?
Check the intrinsic value for MTCH
and see if it's the right time to invest.
Match Group, Inc. (MTCH) EV/FCF LTM comparison analysis
General
LTM EV/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Match Group, Inc.MTCH
12.9x
3.4%
(16.2%)
15.8%
Median Peer Set
33.7x
17.4%
0.0%
4.2%
Snap Inc.SNAP
73.4x
16.4%
(48.8%)
(13.0%)
Reddit, Inc.RDDT
71.0x
61.7%
332.5%
(37.2%)
Zillow Group, Inc. Class CZ
55.2x
15.0%
(29.4%)
(5.0%)
DoorDash, Inc.DASH
39.6x
24.2%
N/A
1.1%
Spotify Technology S.A.SPOT
39.5x
18.4%
N/A
7.3%
Meta Platforms, Inc.META
27.8x
21.9%
62.0%
37.9%
Alphabet Inc.GOOG
26.6x
13.9%
37.7%
28.6%
Pinterest, Inc.PINS
20.3x
19.3%
N/A
51.1%
Twilio Inc.TWLO
19.9x
7.3%
(88.1%)
(2.5%)
Baidu, Inc.BIDU
12.8x
(2.7%)
(15.8%)
17.8%
MTCH key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 5,753.7 (7.1%) | 6,277.6 9.1% | 6,373.4 1.5% | 1,445.1 (77.3%) | 1,375.8 (4.8%) | 1,636.8 19.0% | 2,059.4 25.8% | 2,800.9 36.0% | 3,023.0 7.9% | 3,109.5 2.9% | 3,230.9 3.9% | 3,139.9 (2.8%) | 3,307.2 5.3% | 4,262.9 28.9% | 4,757.1 11.6% | 2,391.3 (49.7%) | 2,983.3 24.8% | 3,188.8 6.9% | 3,364.5 5.5% | 3,479.4 3.4% |
| Cost of Goods Sold (COGS) | 3,128.2 | 3,221.2 | 3,374.5 | 518.2 | 449.8 | 593.8 | 761.2 | 992.5 | 1,000.1 | 883.2 | 778.2 | 755.7 | 651.0 | 911.1 | 1,127.4 | 635.8 | 839.3 | 960.0 | 954.0 | 991.3 |
% margin | 2,625.5 45.6% | 3,056.4 48.7% | 2,999.0 47.1% | 926.9 64.1% | 926.0 67.3% | 1,043.0 63.7% | 1,298.2 63.0% | 1,808.5 64.6% | 2,022.9 66.9% | 2,226.4 71.6% | 2,452.8 75.9% | 2,384.2 75.9% | 2,656.2 80.3% | 3,351.7 78.6% | 3,629.6 76.3% | 1,755.4 73.4% | 2,144.0 71.9% | 2,228.9 69.9% | 2,410.5 71.6% | 2,488.1 71.5% |
| Operating Expenses | 2,281.3 | 2,803.0 | 3,158.5 | 988.9 | 1,066.6 | 965.2 | 1,100.4 | 1,484.9 | 1,596.7 | 1,847.6 | 2,259.1 | 2,141.4 | 2,467.8 | 2,786.6 | 3,045.0 | 1,009.7 | 1,292.3 | 1,347.6 | 1,493.6 | 1,664.8 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 65.5 | 64.3 | 65.1 | 78.8 | 101.9 | 141.3 | 160.5 | 185.8 | 197.9 | 250.9 | 309.3 | 345.4 | 169.8 | 241.0 | 333.6 | 384.2 | 442.2 |
| Selling, General & Administrative Expenses (SG&A) | 1,614.8 | 2,237.6 | 2,292.8 | 776.8 | 764.1 | 808.7 | 942.9 | 1,294.8 | 1,336.6 | 1,568.0 | 1,871.2 | 1,792.4 | 2,100.5 | 2,293.5 | 2,518.6 | 791.1 | 981.3 | 970.4 | 999.9 | 1,060.9 |
% margin | 344.2 6.0% | 253.4 4.0% | (159.6) (2.5%) | (62.0) (4.3%) | (1,058.5) (76.9%) | 49.8 3.0% | 197.8 9.6% | 323.6 11.6% | 426.2 14.1% | 378.7 12.2% | 179.6 5.6% | (32.6) (1.0%) | 188.5 5.7% | 565.1 13.3% | 581.3 12.2% | 745.7 31.2% | 386.6 13.0% | 889.3 27.9% | 916.9 27.3% | 823.3 23.7% |
| Interest Income | 0.0 | 72.6 | 67.5 | 24.8 | 10.2 | 6.5 | 5.2 | 3.5 | 2.6 | 4.4 | 4.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.4 | 26.8 | 41.1 |
| Interest Expense | 0.0 | 125.3 | 301.8 | 17.1 | 5.8 | 5.4 | 5.4 | 6.1 | 33.6 | 56.3 | 73.6 | 109.1 | 105.3 | 109.3 | 153.6 | 130.6 | 130.5 | 145.5 | 159.9 | 160.1 |
| Pre-tax Income | 989.5 | 299.4 | (72.1) | 93.5 | (967.5) | 22.7 | 171.5 | 289.1 | 416.3 | 269.9 | 142.9 | (81.3) | 67.0 | 761.6 | 494.5 | 631.0 | 256.1 | 377.5 | 776.8 | 704.1 |
% effective tax rate | 391.1 39.5% | 125.1 41.8% | 138.1 (191.5%) | (37.7) (40.3%) | 1.5 (0.2%) | 32.1 141.4% | (4.0) (2.4%) | 119.2 41.2% | 134.5 32.3% | 35.4 13.1% | 29.5 20.7% | (64.9) 79.9% | (291.1) (434.7%) | 3.8 0.5% | (49.3) (10.0%) | 43.3 6.9% | (19.9) (7.8%) | 15.4 4.1% | 125.3 16.1% | 152.7 21.7% |
% margin | 876.2 15.2% | 192.6 3.1% | (144.1) (2.3%) | (156.2) (10.8%) | (978.8) (71.1%) | 99.4 6.1% | 174.2 8.5% | 159.3 5.7% | 285.8 9.5% | 414.9 13.3% | 119.5 3.7% | (41.3) (1.3%) | 304.9 9.2% | 627.0 14.7% | 431.1 9.1% | 587.7 24.6% | 277.7 9.3% | 361.9 11.4% | 651.5 19.4% | 551.3 15.8% |
| EPS | 2.43 | 0.57 | (0.47) | (0.52) | (3.27) | 0.43 | 0.93 | 0.86 | 1.58 | 2.31 | 0.67 | (0.24) | 1.77 | 3.48 | 2.37 | 2.63 | 1.01 | 1.28 | 2.41 | 2.02 |
| Diluted EPS | 2.26 | 0.55 | (0.47) | (0.50) | (3.27) | 0.43 | 0.86 | 0.79 | 1.52 | 2.17 | 0.62 | (0.24) | 1.47 | 3.05 | 2.08 | 2.30 | 0.93 | 1.24 | 2.26 | 1.98 |
% margin | 708.9 12.3% | 253.4 4.0% | 284.3 4.5% | (61.8) (4.3%) | (722.8) (52.5%) | 119.5 7.3% | 255.7 12.4% | 383.5 13.7% | 568.6 18.8% | 484.4 15.6% | 418.7 13.0% | 179.1 5.7% | 391.1 11.8% | 585.9 13.7% | 686.5 14.4% | 794.5 33.2% | 921.6 30.9% | 662.8 20.8% | 1,046.2 31.1% | 823.3 23.7% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Match Group, Inc.'s EV/FCF LTM?
As of today, Microsoft Corp's last 12-month EV/FCF LTM is 12.8x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/FCF LTM for Match Group, Inc. have been 30.4x over the past three years, and 33.7x over the past five years.
2) Is Match Group, Inc.'s EV/FCF LTM Good?
As of today, Match Group, Inc.'s EV/FCF LTM is 12.8x, which is higher than industry median of 11.4x. It indicates that Match Group, Inc.'s EV/FCF LTM is Bad.