NN Rating

NN Intrinsic Value

Key Highlights:
As of Mar 11, 2025 NN Relative Value is $0.5, which is overvalued by 95.2%, compared to current share price of $10.2.
As of Mar 11, 2025 NN DCF Value is N/A, which is undervalued by N/A, compared to current share price of $10.2.
Methodology
Price per share, $
Current share price
10.2
DCF value
not available

NN Share Price History

1W 8.2%
1M (14.4%)
6M 33.8%
YTD 126.0%
1Y 93.3%
3Y 53.4%
5Y 4.3%
10Y 4.3%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

NN Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$1,289.6M
$4,963.0K
Shares Outstanding
127M
Employees
N/A
Profitability
Valuation (LTM)
(19.6x)
(34.0x)
(15.0x)
19.7x
(1.2x)
(2.9%)
Return on Capital
(132.9%)
(50.0%)
(96.9%)
(42.8%)
(114.3%)
(138.3%)
(138.3%)
Earnings
May 16, 2025
BEAT by (36.4%)
3 Beat & 7 Miss

NN Stock Financials

NN Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$3,862.0K -1.6% YoY

Operating Income

($63,529.0K) -3.1% YoY

Net Income

($71,735.0K) +78.8% YoY

NN Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

($35.4M) -4.5% YoY

Capital Expenditure (CAPEX)

($2,751.0K) +4.4% YoY

Free Cash Flow (FCF)

($39.2M) -3.7% YoY

NN Income Statement Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$3,862.0K (1.6%) YoY
$8,881.0K 12.7% YoY
(230.0%) margin
Cost of revenue
$12.7M 7.9% YoY
Operating expenses
$54.6M (5.2%) YoY
Net income
$71.7M 78.8% YoY
(1,857.5%) margin
Other: $66.9M
R&D
$19.5M 14.3% YoY
505.0% of revenue
SG&A
$30.3M (17.9%) YoY
785.2% of revenue

NN Balance Sheet Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$162.2M
Current assets ($91.2M, 56.3% of total)
$85.8M (52.9%)
$2,332.0K (1.4%)
Other current assets
$3,056.0K (1.9%)
Non-current assets ($70.9M, 43.7% of total)
$10.6M (6.6%)
Other non-current assets
$19.5M (12.0%)
Financial position
($19.7M)
$85.8M$66.1M
Cash & Short-term Investments
Total Debt

NN Stock Ratios

NN Earnings Surprises

Crunching data... Almost there!

NN Dividends

NN Dividend Yield

Crunching data... Almost there!

NN Dividend Per Share

Competing with NN

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$1,289.6M
4.9
$0.5
95.2% overvalued
93.3%
$4,963.0K
($37.9M)
43.4%
(763.9%)
(186.1%)
(96.9%)
112.0%
$2,007.7B
7.9
$157.3
5.3% overvalued
20.0%
$349.8B
$72.8B
13.8%
20.8%
58.3%
36.4%
7.9%
$1,532.8B
8.3
$440.5
27.3% overvalued
25.6%
$164.5B
$54.1B
21.9%
32.9%
81.7%
38.1%
26.9%
$104.9B
7.8
$187.9
63.0% overvalued
99.8%
€15.7B
€2,296.0M
15.8%
14.6%
30.0%
73.0%
36.2%
$76.1B
6.7
$109.8
40.2% overvalued
42.7%
$10.7B
$1,802.0M
24.2%
16.8%
47.0%
(1.6%)
6.9%
$32.6B
6.0
$373.7
295.5% undervalued
(6.7%)
CN¥136.6B
CN¥14.7B
1.5%
10.8%
50.0%
36.2%
28.0%
$21.4B
7.3
$18.6
40.7% overvalued
(8.6%)
$3,646.2M
$940.0M
19.3%
25.8%
79.4%
198.4%
3.2%
$17.1B
6.5
$56.7
53.8% overvalued
143.3%
$1,300.2M
$215.8M
61.7%
16.6%
90.2%
(149.8%)
1.3%
$16.5B
6.1
$94.1
34.1% undervalued
23.3%
$2,236.0M
$278.0M
15.0%
12.4%
76.4%
(5.7%)
13.6%
$15.3B
6.0
$143.1
43.0% undervalued
61.6%
$4,458.0M
$657.5M
7.3%
14.7%
50.5%
(1.0%)
1.5%
$15.2B
5.3
$16.2
82.9% undervalued
(25.4%)
$5,361.4M
$218.7M
16.4%
4.1%
53.9%
(20.9%)
173.2%

FAQ

What is NextNav Inc. (NN) stock rating?

As of today, NextNav Inc. has a stock rating of 5 (out of 10), which is considered Good.

is NextNav Inc. (NN) a good stock to buy?

As of today, NextNav Inc. has a Good stock rating, which is 95.2% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.