Value Sense
PBA
Pembina Pipeline Corporation (PBA)
Last Price$38.5(1.0%)
Market Cap$22.5B
WACC
8.0%
Cost of Equity
10.9%
Cost of Debt
0.9%
Debt to Equity
41.0%
Beta
0.7
Stock quality
6/10
Good
PBA
is 55.5% overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

PBA WACC

Recent WACC calculation

as of Mar 03, 2025
Cost of Equity
% share of Total Capital
10.9%
70.9%
Risk-free rate
4.2%
Beta
1.5
Equity Risk Premium
4.6%
Country risk premium
0.0%
Cost of Debt (after-tax)
% share of Total Capital
0.9%
29.1%
Average Cost of Debt
1.2%
Effective Tax Rate
23.1%
WACC
8.0%

WACC dynamics

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance -5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

PBA Cost of Equity

Recent Cost of Equity calculation

as of Mar 03, 2025
Risk-free rate
4.2%
Beta
1.5
Equity risk premium
4.6%
Country risk premium
0.0%
Cost of Equity
10.9%

Cost of Equity dynamics

PBA vs Peer Set: Discount Rate Comparison

WACC
Cost of Equity

General

Discount rate

financials

Company name

Revenue growth

EPS growth

Net Income margin

Pembina Pipeline Corporation logo
Pembina Pipeline CorporationPBA
8.0%
(24.3%)
(48.1%)
19.5%
Median Peer Set
6.7%
(2.6%)
41.3%
16.2%
MPLX LP logo
MPLX LPMPLX
10.3%
1.3%
2.1%
36.8%
Targa Resources Corp. logo
Targa Resources Corp.TRGP
8.6%
2.0%
57.5%
7.8%
ONEOK, Inc. logo
ONEOK, Inc.OKE
7.5%
(21.0%)
42.6%
15.0%
Western Midstream Partners, LP logo
Western Midstream Partners, LPWES
7.2%
16.1%
58.6%
43.6%
The Williams Companies, Inc. logo
The Williams Companies, Inc.WMB
6.8%
(3.7%)
(30.3%)
21.2%
Enterprise Products Partners L.P. logo
Enterprise Products Partners L.P.EPD
6.5%
(14.6%)
0.0%
11.1%
Energy Transfer LP logo
Energy Transfer LPET
6.3%
5.2%
40.0%
5.8%
Kinder Morgan, Inc. logo
Kinder Morgan, Inc.KMI
5.5%
(1.5%)
11.3%
17.3%
TC Energy Corporation logo
TC Energy CorporationTRP
4.6%
(15.0%)
63.8%
34.1%
Enbridge Inc. logo
Enbridge Inc.ENB
negative
(21.1%)
113.8%
14.2%

Explore more intrinsic value tools hub for PBA

Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value

FAQ

What is Pembina Pipeline Corporation's discount rate as of Mar 03, 2025?

As of Mar 03, 2025, Pembina Pipeline Corporation's discount rate is 8.01%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in Pembina Pipeline Corporation's capital structure and risk profile.

What is Pembina Pipeline Corporation's weighted average cost of capital (WACC)?

Pembina Pipeline Corporation's WACC as of Mar 03, 2025, is 8.01%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.

What is Pembina Pipeline Corporation's cost of equity?

Pembina Pipeline Corporation's cost of equity is 10.9%, as of Mar 03, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.