Last Price$32.6(4.7%)
Market Cap$4,911.3M
EV/FCF LTM
15.6x
5Y avg
27.1x
Packaging & Containers industry
median
17.2x
Stock quality & Intrinsic value
6/10
0.1% undervalued
Sealed Air Corporation EV/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/FCF LTM | 26.1x | 22.7x | 24.7x | 33.4x | 15.2x | 13.5x | 12.2x | 10.7x | 149.2x | 21.6x | (50.3x) | 16.7x | 26.2x | 19.1x | 200.3x | 29.5x | 21.1x | 27.7x | 26.1x | 40.6x |
Overvalued or undervalued?
Check the intrinsic value for SEE
and see if it's the right time to invest.
Sealed Air Corporation (SEE) EV/FCF LTM comparison analysis
General
LTM EV/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Sealed Air CorporationSEE
9.8x
(2.7%)
(29.7%)
6.2%
Median Peer Set
15.8x
(6.6%)
(5.4%)
5.4%
WestRock CompanyWRK
131.8x
(4.5%)
N/A
(8.1%)
Packaging Corporation of AmericaPKG
40.3x
(8.0%)
(23.0%)
9.8%
Reynolds Consumer Products Inc.REYN
18.5x
(3.7%)
18.3%
9.7%
Amcor plcAMCR
17.3x
(7.2%)
(28.2%)
5.4%
International Paper CompanyIP
17.2x
(1.6%)
80.5%
3.0%
Berry Global Group, Inc.BERY
14.4x
(3.2%)
(11.6%)
4.2%
Silgan Holdings Inc.SLGN
14.1x
(6.6%)
(2.9%)
5.4%
Graphic Packaging Holding CompanyGPK
(35.9x)
(6.6%)
(7.9%)
7.5%
Ball CorporationBALL
(462.9x)
(15.9%)
483.1%
34.0%
Crown Holdings, Inc.CCK
N/A
(7.2%)
(37.4%)
3.7%
SEE key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 3,798.1 0.0% | 4,085.1 7.6% | 4,327.9 5.9% | 4,651.2 7.5% | 4,843.5 4.1% | 4,242.8 (12.4%) | 4,490.1 5.8% | 5,640.9 25.6% | 7,648.1 35.6% | 7,690.8 0.6% | 7,750.5 0.8% | 7,031.5 (9.3%) | 6,778.3 (3.6%) | 4,461.6 (34.2%) | 4,732.7 6.1% | 4,791.1 1.2% | 4,903.2 2.3% | 5,533.8 12.9% | 5,641.9 2.0% | 5,488.9 (2.7%) |
| Cost of Goods Sold (COGS) | 2,636.0 | 2,927.1 | 3,087.8 | 3,350.1 | 3,606.9 | 3,024.3 | 3,237.3 | 3,999.7 | 5,103.8 | 5,103.3 | 5,062.9 | 4,444.9 | 4,246.7 | 3,044.4 | 3,230.6 | 3,226.3 | 3,293.9 | 3,852.9 | 3,869.0 | 3,847.6 |
% margin | 1,162.1 30.6% | 1,158.0 28.3% | 1,240.1 28.7% | 1,301.1 28.0% | 1,236.6 25.5% | 1,218.5 28.7% | 1,252.8 27.9% | 1,641.2 29.1% | 2,544.3 33.3% | 2,587.5 33.6% | 2,687.6 34.7% | 2,586.6 36.8% | 2,531.6 37.3% | 1,417.2 31.8% | 1,502.1 31.7% | 1,564.8 32.7% | 1,609.3 32.8% | 1,680.9 30.4% | 1,772.9 31.4% | 1,641.3 29.9% |
| Operating Expenses | 626.1 | 645.9 | 701.1 | 743.4 | 755.0 | 719.2 | 710.2 | 1,076.2 | 1,919.3 | 1,910.5 | 1,964.2 | 1,744.9 | 1,699.5 | 809.1 | 798.0 | 944.4 | 810.2 | 811.2 | 822.3 | 886.7 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 135.0 | 133.0 | 134.6 | 129.3 | 88.0 | 91.8 | 80.8 | 77.3 | 95.9 | 99.8 | 102.5 | 96.9 |
| Selling, General & Administrative Expenses (SG&A) | 626.1 | 645.9 | 701.1 | 750.2 | 755.0 | 719.2 | 710.2 | 1,034.9 | 1,785.3 | 1,787.3 | 1,845.3 | 1,656.2 | 1,604.6 | 796.0 | 782.3 | 915.5 | 772.7 | 772.4 | 786.2 | 759.1 |
% margin | 503.0 13.2% | 510.4 12.5% | 526.1 12.2% | 549.3 11.8% | 396.5 8.2% | 492.3 11.6% | 535.0 11.9% | 447.4 7.9% | (881.2) (11.5%) | 602.1 7.8% | 653.6 8.4% | 763.4 10.9% | 819.1 12.1% | 596.0 13.4% | 656.3 13.9% | 578.5 12.1% | 788.1 16.1% | 900.9 16.3% | 944.8 16.7% | 754.6 13.7% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.1 | 9.0 | 12.0 | 11.0 | 15.5 | 13.5 | 13.0 | 17.6 | 15.1 | 11.9 | 10.2 | 6.9 | 7.2 | 14.5 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 128.1 | 154.9 | 161.6 | 217.1 | 384.7 | 361.0 | 287.7 | 227.7 | 213.1 | 201.8 | 177.9 | 184.1 | 174.4 | 167.8 | 162.3 | 283.2 |
| Pre-tax Income | 322.9 | 376.6 | 400.1 | 456.0 | 222.3 | 329.9 | 343.4 | 216.1 | (1,336.1) | 177.7 | 267.2 | 425.9 | 565.9 | 393.3 | 457.8 | 370.3 | 626.2 | 716.2 | 729.3 | 429.7 |
% effective tax rate | 107.3 33.2% | 120.8 32.1% | 126.0 31.5% | 103.0 22.6% | 42.4 19.1% | 85.6 25.9% | 87.5 25.5% | 67.0 31.0% | (58.0) 4.3% | 84.0 47.3% | 9.1 3.4% | 90.5 21.2% | 79.5 14.0% | 330.5 84.0% | 307.5 67.2% | 76.6 20.7% | 142.1 22.7% | 225.0 31.4% | 238.0 32.6% | 90.4 21.0% |
% margin | 215.6 5.7% | 255.8 6.3% | 274.1 6.3% | 353.0 7.6% | 179.9 3.7% | 244.3 5.8% | 255.9 5.7% | 149.1 2.6% | (1,078.3) (14.1%) | 124.2 1.6% | 258.1 3.3% | 335.4 4.8% | 486.4 7.2% | 814.9 18.3% | 193.1 4.1% | 263.0 5.5% | 502.9 10.3% | 506.8 9.2% | 491.6 8.7% | 341.6 6.2% |
| EPS | 1.28 | 1.55 | 1.70 | 2.21 | 1.13 | 1.54 | 1.61 | 0.89 | (5.59) | 0.65 | 1.22 | 1.63 | 2.49 | 4.33 | 1.21 | 1.90 | 3.12 | 3.26 | 3.37 | 2.37 |
| Diluted EPS | 1.13 | 1.35 | 1.47 | 1.89 | 0.99 | 1.35 | 1.44 | 0.80 | (5.59) | 0.58 | 1.20 | 1.62 | 2.46 | 4.29 | 1.21 | 1.89 | 3.10 | 3.22 | 3.33 | 2.36 |
% margin | 718.7 18.9% | 675.7 16.5% | 709.8 16.4% | 726.5 15.6% | 519.8 10.7% | 639.0 15.1% | 661.9 14.7% | 588.7 10.4% | (1,195.1) (15.6%) | 988.4 12.9% | 1,000.0 12.9% | 866.9 12.3% | 691.3 10.2% | 718.7 16.1% | 787.5 16.6% | 723.0 15.1% | 991.3 20.2% | 1,060.5 19.2% | 1,147.0 20.3% | 946.3 17.2% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Sealed Air Corporation's EV/FCF LTM?
As of today, Microsoft Corp's last 12-month EV/FCF LTM is 15.6x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/FCF LTM for Sealed Air Corporation have been 28.1x over the past three years, and 28.5x over the past five years.
2) Is Sealed Air Corporation's EV/FCF LTM Good?
As of today, Sealed Air Corporation's EV/FCF LTM is 15.6x, which is lower than industry median of 17.2x. It indicates that Sealed Air Corporation's EV/FCF LTM is Good.