Value Sense
SEE
Sealed Air Corporation (SEE)
Last Price$32.6(4.7%)
Market Cap$4,911.3M
WACC
9.7%
Cost of Equity
10.4%
Cost of Debt
(0.1%)
Debt to Equity
6.3%
Beta
0.9
Stock quality
6/10
Good
SEE
is 7.1% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

SEE WACC

Recent WACC calculation

as of Mar 03, 2025
Cost of Equity
% share of Total Capital
10.4%
94.1%
Risk-free rate
4.2%
Beta
1.3
Equity Risk Premium
4.6%
Country risk premium
0.0%
Cost of Debt (after-tax)
% share of Total Capital
(0.1%)
5.9%
Average Cost of Debt
23.6%
Effective Tax Rate
100.5%
WACC
9.7%

WACC dynamics

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance -5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

SEE Cost of Equity

Recent Cost of Equity calculation

as of Mar 03, 2025
Risk-free rate
4.2%
Beta
1.3
Equity risk premium
4.6%
Country risk premium
0.0%
Cost of Equity
10.4%

Cost of Equity dynamics

SEE vs Peer Set: Discount Rate Comparison

WACC
Cost of Equity

General

Discount rate

financials

Company name

Revenue growth

EPS growth

Net Income margin

Sealed Air Corporation logo
Sealed Air CorporationSEE
9.7%
(2.7%)
(29.7%)
6.2%
Median Peer Set
6.3%
(6.6%)
(5.4%)
5.4%
Berry Global Group, Inc. logo
Berry Global Group, Inc.BERY
8.3%
(3.2%)
(11.6%)
4.2%
Ball Corporation logo
Ball CorporationBALL
8.2%
(15.9%)
483.1%
34.0%
Amcor plc logo
Amcor plcAMCR
7.7%
(7.2%)
(28.2%)
5.4%
International Paper Company logo
International Paper CompanyIP
6.9%
(1.6%)
80.5%
3.0%
Packaging Corporation of America logo
Packaging Corporation of AmericaPKG
6.8%
(8.0%)
(23.0%)
9.8%
Silgan Holdings Inc. logo
Silgan Holdings Inc.SLGN
5.8%
(6.6%)
(2.9%)
5.4%
WestRock Company logo
WestRock CompanyWRK
5.5%
(4.5%)
N/A
(8.1%)
Reynolds Consumer Products Inc. logo
Reynolds Consumer Products Inc.REYN
5.1%
(3.7%)
18.3%
9.7%
Graphic Packaging Holding Company logo
Graphic Packaging Holding CompanyGPK
4.4%
(6.6%)
(7.9%)
7.5%
Crown Holdings, Inc. logo
Crown Holdings, Inc.CCK
negative
(7.2%)
(37.4%)
3.7%

Explore more intrinsic value tools hub for SEE

Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value

FAQ

What is Sealed Air Corporation's discount rate as of Mar 03, 2025?

As of Mar 03, 2025, Sealed Air Corporation's discount rate is 9.74%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in Sealed Air Corporation's capital structure and risk profile.

What is Sealed Air Corporation's weighted average cost of capital (WACC)?

Sealed Air Corporation's WACC as of Mar 03, 2025, is 9.74%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.

What is Sealed Air Corporation's cost of equity?

Sealed Air Corporation's cost of equity is 10.4%, as of Mar 03, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.