Soho House & Co Inc. FCF to Net Income
| Dec'18 | Dec'19 | Dec'20 | Jan'22 | Jan'23 | Dec'23 | |
|---|---|---|---|---|---|---|
| FCF to Net Income | 101.4% | 128.4% | 75.5% | 85.8% | 36.7% | 30.7% |
Soho House & Co Inc. (SHCO) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
SHCO key stats
| Dec'18 | Dec'19 | Dec'20 | Jan'22 | Jan'23 | Dec'23 | |
|---|---|---|---|---|---|---|
% growth | 576.0 0.0% | 642.0 11.5% | 384.4 (40.1%) | 560.6 45.8% | 972.2 73.4% | 1,135.9 16.8% |
| Cost of Goods Sold (COGS) | 507.1 | 581.6 | 220.0 | 308.8 | 524.9 | 589.4 |
% margin | 68.9 12.0% | 60.5 9.4% | 164.3 42.8% | 251.7 44.9% | 447.3 46.0% | 546.5 48.1% |
| Operating Expenses | 82.8 | 98.9 | 301.4 | 392.9 | 511.1 | 569.5 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 82.8 | 98.9 | 77.6 | 116.0 | 151.1 | 163.8 |
% margin | (13.9) (2.4%) | (38.5) (6.0%) | (154.7) (40.3%) | (188.0) (33.5%) | (147.5) (15.2%) | (23.0) (2.0%) |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 57.7 | 64.1 | 77.8 | 84.4 | 71.5 | 84.1 |
| Pre-tax Income | (89.8) | (123.5) | (236.1) | (267.8) | (214.6) | (106.3) |
% effective tax rate | 0.0 (0.0%) | 4.5 (3.6%) | (0.8) 0.3% | 0.9 (0.3%) | 5.1 (2.4%) | 10.8 (10.2%) |
% margin | (91.4) (15.9%) | (127.7) (19.9%) | (232.7) (60.5%) | (326.4) (58.2%) | (220.6) (22.7%) | (118.0) (10.4%) |
| EPS | (0.44) | (0.62) | (1.15) | (1.88) | (1.10) | (0.60) |
| Diluted EPS | (0.44) | (0.62) | (1.15) | (1.88) | (1.10) | (0.60) |
% margin | 16.3 2.8% | 18.7 2.9% | (88.5) (23.0%) | (98.9) (17.6%) | (43.2) (4.4%) | 86.0 7.6% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
FAQ
1) What is Soho House & Co Inc.'s FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 16.8%, based on the financial report for Sep 29, 2024 (Q3’2024). The average annual FCF to Net Income for Soho House & Co Inc. have been 46.0% over the past three years, and 34.5% over the past five years.
2) Is Soho House & Co Inc.'s FCF to Net Income Good?
As of today, Soho House & Co Inc.'s FCF to Net Income is 16.8%, which is lower than industry median of 83.3%. It indicates that Soho House & Co Inc.'s FCF to Net Income is Bad.