SHCO
Soho House & Co Inc. (SHCO)
Last Price$5.9(3.1%)
Market Cap$1,169.0M
LTM Goodwill & Intangible Assets
$333.7M
YoY Growth
+3.0%
3Y CAGR
+15.8%
5Y CAGR
+9.2%
Stock quality & Intrinsic value
5/10
213.8% undervalued

Soho House & Co Inc. Goodwill & Intangible Assets

Annual
Quarterly
LTM
Crunching data... Almost there!
Dec'18Dec'19Dec'20Jan'22Jan'23Dec'23
Goodwill & Intangible Assets
$123.2M
$191.2M
$309.3M
$346.4M
$325.6M
$333.5M
SHCO
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for SHCO and see if it's the right time to invest.
Dive in

Soho House & Co Inc. (SHCO) Goodwill & Intangible Assets comparison analysis

SHCO key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'18Dec'19Dec'20Jan'22Jan'23Dec'23
% growth
576.0
0.0%
642.0
11.5%
384.4
(40.1%)
560.6
45.8%
972.2
73.4%
1,135.9
16.8%
Cost of Goods Sold (COGS)507.1581.6220.0308.8524.9589.4
% margin
68.9
12.0%
60.5
9.4%
164.3
42.8%
251.7
44.9%
447.3
46.0%
546.5
48.1%
Operating Expenses82.898.9301.4392.9511.1569.5
Research & Development Expenses (R&D)0.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)82.898.977.6116.0151.1163.8
(13.9)
(2.4%)
(38.5)
(6.0%)
(154.7)
(40.3%)
(188.0)
(33.5%)
(147.5)
(15.2%)
(23.0)
(2.0%)
Interest Income0.00.00.00.00.00.0
Interest Expense57.764.177.884.471.584.1
Pre-tax Income(89.8)(123.5)(236.1)(267.8)(214.6)(106.3)
% effective tax rate
0.0
(0.0%)
4.5
(3.6%)
(0.8)
0.3%
0.9
(0.3%)
5.1
(2.4%)
10.8
(10.2%)
% margin
(91.4)
(15.9%)
(127.7)
(19.9%)
(232.7)
(60.5%)
(326.4)
(58.2%)
(220.6)
(22.7%)
(118.0)
(10.4%)
EPS(0.44)(0.62)(1.15)(1.88)(1.10)(0.60)
Diluted EPS(0.44)(0.62)(1.15)(1.88)(1.10)(0.60)
% margin
16.3
2.8%
18.7
2.9%
(88.5)
(23.0%)
(98.9)
(17.6%)
(43.2)
(4.4%)
86.0
7.6%

Discover more Stock Ideas

FAQ

1) What is Soho House & Co Inc.'s Goodwill & Intangible Assets?

As of today, Soho House & Co Inc.'s last 12-month Goodwill & Intangible Assets is $333.7M, based on the financial report for Sep 29, 2024 (Q3’2024).

2) What is Soho House & Co Inc.'s Goodwill & Intangible Assets growth rate?

Over the last year, Soho House & Co Inc.'s Goodwill & Intangible Assets growth was 3.0%. The average annual Goodwill & Intangible Assets growth rates for Soho House & Co Inc. have been 15.8% over the past three years, 9.2% over the past five years.

3) Is Soho House & Co Inc.'s Goodwill & Intangible Assets growth rate Good?

Over the last year, Soho House & Co Inc.'s Goodwill & Intangible Assets growth was 3.0%, which is higher than industry growth of (0.0%). It indicates that Soho House & Co Inc.'s Goodwill & Intangible Assets growth is Bad.

4) How does Soho House & Co Inc.'s Goodwill & Intangible Assets growth rate compare to its peers?

Over the last year, Soho House & Co Inc.'s Goodwill & Intangible Assets growth was 3.0%, which is higher than peer median growth of 0.9%. The list of peers includes MAR, HLT, H, WH, HTHT, CHH, IHG, GHG, ATAT, INTG etc.