SHCO
Soho House & Co Inc. (SHCO)
Last Price$5.9(3.1%)
Market Cap$1,169.0M
LTM Total Equity
($275.1M)
YoY Growth
+264.0%
3Y CAGR
N/A
5Y CAGR
N/A
Stock quality & Intrinsic value
5/10
213.8% undervalued

Soho House & Co Inc. Total Equity

Annual
Quarterly
LTM
Crunching data... Almost there!
Dec'18Dec'19Dec'20Jan'22Jan'23Dec'23
Total Equity
($29.5M)
($30.6M)
($374.0M)
$182.2M
($15.4M)
($150.6M)
SHCO
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for SHCO and see if it's the right time to invest.
Dive in

Soho House & Co Inc. (SHCO) Total Equity comparison analysis

SHCO key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'18Dec'19Dec'20Jan'22Jan'23Dec'23
% growth
576.0
0.0%
642.0
11.5%
384.4
(40.1%)
560.6
45.8%
972.2
73.4%
1,135.9
16.8%
Cost of Goods Sold (COGS)507.1581.6220.0308.8524.9589.4
% margin
68.9
12.0%
60.5
9.4%
164.3
42.8%
251.7
44.9%
447.3
46.0%
546.5
48.1%
Operating Expenses82.898.9301.4392.9511.1569.5
Research & Development Expenses (R&D)0.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)82.898.977.6116.0151.1163.8
(13.9)
(2.4%)
(38.5)
(6.0%)
(154.7)
(40.3%)
(188.0)
(33.5%)
(147.5)
(15.2%)
(23.0)
(2.0%)
Interest Income0.00.00.00.00.00.0
Interest Expense57.764.177.884.471.584.1
Pre-tax Income(89.8)(123.5)(236.1)(267.8)(214.6)(106.3)
% effective tax rate
0.0
(0.0%)
4.5
(3.6%)
(0.8)
0.3%
0.9
(0.3%)
5.1
(2.4%)
10.8
(10.2%)
% margin
(91.4)
(15.9%)
(127.7)
(19.9%)
(232.7)
(60.5%)
(326.4)
(58.2%)
(220.6)
(22.7%)
(118.0)
(10.4%)
EPS(0.44)(0.62)(1.15)(1.88)(1.10)(0.60)
Diluted EPS(0.44)(0.62)(1.15)(1.88)(1.10)(0.60)
% margin
16.3
2.8%
18.7
2.9%
(88.5)
(23.0%)
(98.9)
(17.6%)
(43.2)
(4.4%)
86.0
7.6%

Discover more Stock Ideas

FAQ

1) What is Soho House & Co Inc.'s Total Equity?

As of today, Soho House & Co Inc.'s last 12-month Total Equity is ($275.1M), based on the financial report for Sep 29, 2024 (Q3’2024).

2) What is Soho House & Co Inc.'s Total Equity growth rate?

Over the last year, Soho House & Co Inc.'s Total Equity growth was 264.0%. The average annual Total Equity growth rates for Soho House & Co Inc. have been N/A over the past three years, N/A over the past five years.

3) Is Soho House & Co Inc.'s Total Equity growth rate Good?

Over the last year, Soho House & Co Inc.'s Total Equity growth was 264.0%, which is higher than industry growth of 2.9%. It indicates that Soho House & Co Inc.'s Total Equity growth is Good.

4) How does Soho House & Co Inc.'s Total Equity growth rate compare to its peers?

Over the last year, Soho House & Co Inc.'s Total Equity growth was 264.0%, which is higher than peer median growth of (26.4%). The list of peers includes H, HTHT, WH, ATAT, GHG, CHH, INTG, IHG, MAR, HLT etc.