Last Price$183.81.3%
Market Cap$250.6B
LTM ROIC - WACC
7.0%
5Y avg
4.6%
Auto - Manufacturers industry
median
(59.1%)
Stock quality & Intrinsic value
6/10
7.2% undervalued
Toyota Motor Corporation ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 6.4% | 5.5% | 6.0% | 5.5% | (7.0%) | (3.6%) | (2.7%) | (3.2%) | 1.9% | 6.7% | 7.6% | 8.1% | 4.2% | 6.4% | 5.8% | 6.1% | 7.6% | 4.4% | 6.0% | 6.8% |
Overvalued or undervalued?
Check the intrinsic value for TM
and see if it's the right time to invest.
Toyota Motor Corporation (TM) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Toyota Motor CorporationTM
7.0%
13.7%
91.1%
11.0%
Median Peer Set
(1.8%)
8.7%
26.9%
4.3%
Ferrari N.V.RACE
37.9%
20.2%
38.8%
21.0%
General Motors CompanyGM
5.5%
9.1%
(12.2%)
3.2%
Ford Motor CompanyF
0.7%
5.0%
35.8%
3.2%
Honda Motor Co., Ltd.HMC
(1.7%)
13.2%
65.4%
5.4%
Tesla, Inc.TSLA
(2.0%)
0.9%
(52.9%)
7.3%
XPeng Inc.XPEV
(64.2%)
8.4%
111.9%
(33.8%)
Li Auto Inc.LI
(70.5%)
159.6%
N/A
9.5%
Rivian Automotive, Inc.RIVN
(79.8%)
167.4%
(22.4%)
(122.5%)
Lucid Group, Inc.LCID
(85.4%)
(2.1%)
74.4%
(475.1%)
Stellantis N.V.STLA
N/A
8.3%
18.0%
9.8%
TM key stats
USD
JPY
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 172,525.7 14.0% | 185,676.4 7.6% | 203,680.7 9.7% | 228,424.6 12.1% | 204,158.0 (10.6%) | 203,302.0 (0.4%) | 221,165.1 8.8% | 234,414.8 6.0% | 266,328.3 13.6% | 256,080.0 (3.8%) | 248,830.3 (2.8%) | 236,717.4 (4.9%) | 255,114.0 7.8% | 265,134.3 3.9% | 272,650.1 2.8% | 275,268.2 1.0% | 256,646.2 (6.8%) | 279,372.1 8.9% | 274,794.7 (1.6%) | 312,561.7 13.7% |
| Cost of Goods Sold (COGS) | 138,290.0 | 149,559.9 | 163,538.8 | 186,987.8 | 183,535.2 | 178,980.2 | 193,471.1 | 206,725.8 | 225,008.2 | 207,332.0 | 199,558.1 | 188,398.6 | 210,160.8 | 215,586.7 | 223,543.5 | 225,533.9 | 211,074.7 | 226,206.2 | 228,103.4 | 247,628.6 |
% margin | 34,235.7 19.8% | 36,116.5 19.5% | 40,142.0 19.7% | 41,436.9 18.1% | 20,622.8 10.1% | 24,321.8 12.0% | 27,694.0 12.5% | 27,688.9 11.8% | 41,320.1 15.5% | 48,748.0 19.0% | 49,272.1 19.8% | 48,318.8 20.4% | 44,953.2 17.6% | 49,547.5 18.7% | 49,106.5 18.0% | 49,734.3 18.1% | 45,571.5 17.8% | 53,165.9 19.0% | 46,691.3 17.0% | 64,933.1 20.8% |
| Operating Expenses | 18,684.8 | 19,537.8 | 21,101.6 | 21,709.5 | 25,207.3 | 22,739.3 | 22,241.3 | 23,203.0 | 25,376.2 | 25,901.7 | 24,141.4 | 24,533.3 | 26,516.9 | 27,890.1 | 26,848.1 | 27,267.1 | 24,845.7 | 26,495.2 | 26,536.9 | 27,831.2 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9,746.5 | 9,075.4 | 9,178.1 | 8,798.2 | 9,591.1 | 9,604.5 | 9,461.4 | 10,212.1 | 10,283.2 | 10,009.3 | 9,183.6 | 8,333.8 |
| Selling, General & Administrative Expenses (SG&A) | 18,684.8 | 19,537.8 | 21,101.6 | 21,709.5 | 25,207.3 | 22,739.3 | 22,241.3 | 23,203.0 | 25,376.2 | 25,901.7 | 24,141.4 | 24,533.3 | 26,516.9 | 27,890.1 | 26,848.1 | 27,267.1 | 24,845.7 | 26,495.2 | 26,536.9 | 19,497.3 |
% margin | 15,550.9 9.0% | 16,578.7 8.9% | 19,040.4 9.3% | 19,727.3 8.6% | (4,584.6) (2.2%) | 1,582.5 0.8% | 5,452.7 2.5% | 4,485.9 1.9% | 15,943.9 6.0% | 22,846.3 8.9% | 25,130.7 10.1% | 23,785.6 10.0% | 18,436.4 7.2% | 21,657.5 8.2% | 22,258.4 8.2% | 22,467.2 8.2% | 27,959.0 10.9% | 26,670.7 9.5% | 27,138.5 9.9% | 37,101.9 11.9% |
| Interest Income | 0.0 | 0.0 | 0.0 | 1,446.5 | 1,377.0 | 839.2 | 1,057.0 | 1,259.7 | 1,191.0 | 1,150.3 | 1,344.2 | 1,315.7 | 1,469.7 | 1,620.3 | 2,034.1 | 2,141.7 | 4,104.4 | 2,980.4 | 2,805.7 | 3,584.3 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 402.6 | 466.2 | 358.4 | 341.4 | 289.1 | 277.2 | 195.7 | 209.0 | 295.1 | 271.3 | 248.9 | 253.3 | 296.3 | 448.3 | 391.7 | 925.3 | 5.4 |
| Pre-tax Income | 16,317.9 | 18,423.2 | 20,263.3 | 21,176.8 | (5,572.8) | 3,126.8 | 6,559.0 | 5,460.3 | 16,942.9 | 24,331.1 | 26,430.5 | 24,864.1 | 20,280.2 | 23,648.0 | 20,616.0 | 23,494.9 | 27,653.5 | 35,527.8 | 27,134.1 | 48,275.9 |
% effective tax rate | 6,118.1 37.5% | 7,018.2 38.1% | 7,639.6 37.7% | 7,920.2 37.4% | (561.3) 10.1% | 994.1 31.8% | 3,642.5 55.5% | 3,308.3 60.6% | 6,659.2 39.3% | 7,653.0 31.5% | 8,163.2 30.9% | 7,319.7 29.4% | 5,813.7 28.7% | 4,552.0 19.2% | 5,953.0 28.9% | 6,285.6 26.8% | 6,129.6 22.2% | 9,935.0 28.0% | 8,696.0 32.0% | 13,125.2 27.2% |
% margin | 10,892.9 6.3% | 12,111.1 6.5% | 13,983.1 6.9% | 14,926.3 6.5% | (4,345.2) (2.1%) | 2,247.0 1.1% | 4,752.9 2.1% | 3,576.8 1.5% | 11,613.9 4.4% | 18,171.6 7.1% | 19,856.9 8.0% | 19,274.5 8.1% | 16,927.1 6.6% | 22,506.9 8.5% | 16,984.4 6.2% | 18,726.5 6.8% | 21,173.8 8.3% | 25,374.6 9.1% | 18,130.1 6.6% | 34,274.0 11.0% |
| EPS | 0.66 | 0.74 | 0.87 | 0.94 | (0.28) | 0.14 | 0.30 | 0.23 | 0.73 | 1.15 | 1.26 | 1.24 | 1.12 | 1.53 | 1.18 | 1.34 | 1.52 | 1.83 | 1.33 | 2.54 |
| Diluted EPS | 0.66 | 0.74 | 0.87 | 0.94 | (0.28) | 0.14 | 0.30 | 0.23 | 0.73 | 1.15 | 1.26 | 1.23 | 1.11 | 1.50 | 1.16 | 1.32 | 1.50 | 1.83 | 1.33 | 2.54 |
% margin | 24,829.9 14.4% | 27,269.3 14.7% | 30,799.5 15.1% | 35,293.3 15.5% | 9,762.3 4.8% | 18,660.4 9.2% | 22,049.5 10.0% | 19,219.1 8.2% | 30,559.5 11.5% | 35,313.9 13.8% | 38,004.9 15.3% | 37,335.6 15.8% | 33,328.3 13.1% | 37,306.2 14.1% | 38,333.2 14.1% | 37,939.7 13.8% | 43,465.4 16.9% | 42,891.1 15.4% | 38,390.5 14.0% | 58,171.1 18.6% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Toyota Motor Corporation's ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 7.0%, based on the financial report for Sep 30, 2024 (Q3’2024). The average annual ROIC - WACC for Toyota Motor Corporation have been 4.4% over the past three years, and 4.9% over the past five years.
2) Is Toyota Motor Corporation's ROIC - WACC Good?
As of today, Toyota Motor Corporation's ROIC - WACC is 7.0%, which is higher than industry median of (59.1%). It indicates that Toyota Motor Corporation's ROIC - WACC is Good.