Last Price$116.4(3.5%)
Market Cap$100.1B
P/FCF LTM
24.5x
5Y avg
23.4x
Integrated Freight & Logistics industry
median
21.7x
Stock quality & Intrinsic value
7/10
0.2% undervalued
United Parcel Service, Inc. P/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/FCF LTM | 23.2x | 32.7x | 18.6x | (412.3x) | 14.5x | 20.3x | 21.1x | 14.6x | 19.4x | 22.5x | 16.0x | 26.4x | 149.3x | 176.2x | 35.2x | 20.8x | 22.9x | 14.9x | 24.2x | 24.5x |
Overvalued or undervalued?
Check the intrinsic value for UPS
and see if it's the right time to invest.
United Parcel Service, Inc. (UPS) P/FCF LTM comparison analysis
General
LTM P/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
United Parcel Service, Inc.UPS
16.1x
0.1%
(13.4%)
6.3%
Median Peer Set
23.7x
(1.0%)
(6.7%)
4.4%
XPO Logistics, Inc.XPO
830.7x
4.2%
104.9%
4.8%
ZTO Express (Cayman) Inc.ZTO
35.2x
3.1%
21.2%
22.8%
C.H. Robinson Worldwide, Inc.CHRW
26.9x
0.7%
42.0%
2.6%
J.B. Hunt Transport Services, Inc.JBHT
25.9x
(5.8%)
(100.0%)
4.7%
Expeditors International of Washington, Inc.EXPD
24.2x
14.0%
13.9%
7.6%
GXO Logistics, Inc.GXO
23.3x
19.7%
(42.0%)
1.1%
FedEx CorporationFDX
22.2x
(2.7%)
11.7%
4.9%
Landstar System, Inc.LSTR
21.7x
(9.1%)
(25.1%)
4.1%
Hub Group, Inc.HUBG
15.9x
(6.1%)
(35.1%)
2.6%
Pitney Bowes Inc.PBI
10.4x
(38.0%)
(48.6%)
(10.0%)
UPS key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 42,581.0 16.4% | 47,547.0 11.7% | 49,692.0 4.5% | 51,486.0 3.6% | 45,297.0 (12.0%) | 49,545.0 9.4% | 53,105.0 7.2% | 54,127.0 1.9% | 55,438.0 2.4% | 58,232.0 5.0% | 58,363.0 0.2% | 60,906.0 4.4% | 65,872.0 8.2% | 71,861.0 9.1% | 74,094.0 3.1% | 84,628.0 14.2% | 97,287.0 15.0% | 100,338.0 3.1% | 90,958.0 (9.3%) | 91,070.0 0.1% |
| Cost of Goods Sold (COGS) | 12,277.0 | 14,743.0 | 10,033.0 | 11,878.0 | 8,819.0 | 10,743.0 | 13,507.0 | 33,102.0 | 28,557.0 | 32,045.0 | 31,028.0 | 55,439.0 | 58,343.0 | 64,837.0 | 66,296.0 | 76,814.0 | 84,477.0 | 87,244.0 | 73,727.0 | 74,714.0 |
% margin | 30,304.0 71.2% | 32,804.0 69.0% | 39,659.0 79.8% | 39,608.0 76.9% | 36,478.0 80.5% | 38,802.0 78.3% | 39,598.0 74.6% | 21,025.0 38.8% | 26,881.0 48.5% | 26,187.0 45.0% | 27,335.0 46.8% | 5,467.0 9.0% | 7,529.0 11.4% | 7,024.0 9.8% | 7,798.0 10.5% | 7,814.0 9.2% | 12,810.0 13.2% | 13,094.0 13.0% | 17,231.0 18.9% | 16,356.0 18.0% |
| Operating Expenses | 36,438.0 | 40,912.0 | 39,081.0 | 34,226.0 | 32,677.0 | 32,928.0 | 33,518.0 | 19,682.0 | 19,847.0 | 21,219.0 | 19,667.0 | 4,623.0 | 5,039.0 | 5,465.0 | 5,919.0 | 7,470.0 | 46,707.0 | 87,244.0 | 8,090.0 | 82,602.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 22,517.0 | 24,421.0 | 37,336.0 | 32,412.0 | 30,930.0 | 31,136.0 | 27,575.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7,266.0 | 5,855.0 | 7,092.0 | 8,217.0 | 13,947.0 | 46,707.0 | 7,112.0 | 0.0 | 74,714.0 |
% margin | 6,143.0 14.4% | 6,635.0 14.0% | 578.0 1.2% | 5,382.0 10.5% | 3,801.0 8.4% | 5,874.0 11.9% | 6,080.0 11.4% | 1,343.0 2.5% | 7,034.0 12.7% | 4,968.0 8.5% | 7,668.0 13.1% | 5,467.0 9.0% | 7,529.0 11.4% | 7,024.0 9.8% | 3,816.0 5.2% | 2,638.0 3.1% | 17,267.0 17.7% | 13,094.0 13.0% | 9,141.0 10.0% | 8,468.0 9.3% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 468.0 | 857.0 | 692.0 | 696.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 211.0 | 246.0 | 442.0 | 445.0 | 354.0 | 348.0 | 393.0 | 380.0 | 353.0 | 341.0 | 381.0 | 453.0 | 605.0 | 653.0 | 701.0 | 694.0 | 704.0 | 785.0 | 866.0 |
| Pre-tax Income | 6,075.0 | 6,510.0 | 431.0 | 5,015.0 | 3,366.0 | 5,523.0 | 5,776.0 | 974.0 | 6,674.0 | 4,637.0 | 7,342.0 | 5,136.0 | 7,148.0 | 6,019.0 | 5,652.0 | 1,974.0 | 16,595.0 | 14,825.0 | 8,573.0 | 7,442.0 |
% effective tax rate | 2,205.0 36.3% | 2,308.0 35.5% | 49.0 11.4% | 2,012.0 40.1% | 1,214.0 36.1% | 2,035.0 36.8% | 1,972.0 34.1% | 167.0 17.1% | 2,302.0 34.5% | 1,605.0 34.6% | 2,498.0 34.0% | 1,705.0 33.2% | 2,238.0 31.3% | 1,228.0 20.4% | 1,212.0 21.4% | 547.0 27.7% | 3,705.0 22.3% | 3,277.0 22.1% | 1,865.0 21.8% | 1,660.0 22.3% |
% margin | 3,870.0 9.1% | 4,202.0 8.8% | 382.0 0.8% | 3,003.0 5.8% | 2,152.0 4.8% | 3,488.0 7.0% | 3,804.0 7.2% | 807.0 1.5% | 4,372.0 7.9% | 3,032.0 5.2% | 4,844.0 8.3% | 3,431.0 5.6% | 4,910.0 7.5% | 4,791.0 6.7% | 4,440.0 6.0% | 1,343.0 1.6% | 12,890.0 13.2% | 11,548.0 11.5% | 6,708.0 7.4% | 5,782.0 6.3% |
| EPS | 3.48 | 3.87 | 0.36 | 2.96 | 2.16 | 3.36 | 3.88 | 0.84 | 4.65 | 3.31 | 5.38 | 3.89 | 5.64 | 5.53 | 5.14 | 1.65 | 14.75 | 13.26 | 7.81 | 6.76 |
| Diluted EPS | 3.47 | 3.86 | 0.36 | 2.94 | 2.14 | 3.33 | 3.84 | 0.83 | 4.61 | 3.28 | 5.35 | 3.87 | 5.61 | 5.51 | 5.11 | 1.64 | 14.68 | 13.20 | 7.80 | 6.75 |
% margin | 7,787.0 18.3% | 8,469.0 17.8% | 2,422.0 4.9% | 7,271.0 14.1% | 5,607.0 12.4% | 7,758.0 15.7% | 8,212.0 15.5% | 3,215.0 5.9% | 8,940.0 16.1% | 9,055.0 15.5% | 9,870.0 16.9% | 9,740.0 16.0% | 9,611.0 14.6% | 9,292.0 12.9% | 10,194.0 13.8% | 10,366.0 12.2% | 15,821.0 16.3% | 17,005.0 16.9% | 12,714.0 14.0% | 11,917.0 13.1% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is United Parcel Service, Inc.'s P/FCF LTM?
As of today, Microsoft Corp's last 12-month P/FCF LTM is 24.5x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual P/FCF LTM for United Parcel Service, Inc. have been 20.6x over the past three years, and 24.6x over the past five years.
2) Is United Parcel Service, Inc.'s P/FCF LTM Good?
As of today, United Parcel Service, Inc.'s P/FCF LTM is 24.5x, which is higher than industry median of 21.7x. It indicates that United Parcel Service, Inc.'s P/FCF LTM is Bad.