Last Price$10.2(2.2%)
Market Cap$190.6M
LTM ROIC - WACC
(7.0%)
5Y avg
(2.0%)
Consulting Services industry
median
2.9%
Stock quality & Intrinsic value
4/10
2.4% undervalued
Forrester Research, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | (2.6%) | (0.8%) | 0.7% | 6.8% | 4.3% | 3.4% | 4.0% | 4.1% | (0.5%) | (1.2%) | (0.5%) | 3.3% | 1.9% | 0.5% | (3.1%) | (0.9%) | 0.6% | (2.1%) | (6.3%) | (10.3%) |
Overvalued or undervalued?
Check the intrinsic value for FORR
and see if it's the right time to invest.
Forrester Research, Inc. (FORR) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Forrester Research, Inc.FORR
(7.0%)
(10.0%)
N/A
(1.3%)
Median Peer Set
3.0%
7.0%
17.5%
7.2%
Verisk Analytics, Inc.VRSK
40.5%
(72.6%)
(99.7%)
0.2%
Exponent, Inc.EXPO
18.3%
4.1%
8.7%
19.5%
Booz Allen Hamilton Holding CorporationBAH
13.5%
15.2%
126.0%
5.7%
Franklin Covey Co.FC
13.5%
2.4%
36.9%
8.1%
Huron Consulting Group Inc.HURN
3.1%
8.8%
96.4%
7.7%
CRA International, Inc.CRAI
2.9%
10.2%
25.0%
6.8%
FTI Consulting, Inc.FCN
2.9%
6.0%
(1.7%)
7.6%
ICF International, Inc.ICFI
1.3%
2.9%
33.9%
5.5%
Equifax Inc.EFX
(2.4%)
7.9%
9.9%
10.6%
TransUnionTRU
(2.9%)
9.2%
N/A
6.8%
FORR key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 153.2 10.7% | 181.5 18.4% | 212.1 16.9% | 240.9 13.6% | 233.4 (3.1%) | 250.7 7.4% | 283.6 13.1% | 292.9 3.3% | 297.7 1.6% | 312.1 4.8% | 313.7 0.5% | 326.1 3.9% | 337.7 3.6% | 357.6 5.9% | 461.7 29.1% | 449.0 (2.8%) | 494.3 10.1% | 537.8 8.8% | 480.8 (10.6%) | 432.5 (10.0%) |
| Cost of Goods Sold (COGS) | 62.5 | 73.3 | 81.6 | 87.8 | 84.3 | 94.1 | 103.6 | 111.2 | 117.1 | 126.2 | 126.3 | 128.2 | 136.9 | 146.5 | 196.7 | 180.9 | 201.8 | 223.8 | 204.5 | 9.6 |
% margin | 90.8 59.2% | 108.2 59.6% | 130.4 61.5% | 153.1 63.5% | 149.1 63.9% | 156.6 62.5% | 180.0 63.5% | 181.7 62.0% | 180.6 60.7% | 185.9 59.6% | 187.5 59.8% | 197.9 60.7% | 200.8 59.5% | 211.1 59.0% | 265.0 57.4% | 268.1 59.7% | 292.5 59.2% | 314.0 58.4% | 276.3 57.5% | 422.8 97.8% |
| Operating Expenses | 76.1 | 88.2 | 107.8 | 115.1 | 111.2 | 125.9 | 142.7 | 149.6 | 156.9 | 165.8 | 164.2 | 166.1 | 173.3 | 184.9 | 257.1 | 246.1 | 253.5 | 272.0 | 269.5 | 422.1 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 69.1 | 82.5 | 102.6 | 109.7 | 104.6 | 118.6 | 134.8 | 138.3 | 145.4 | 154.3 | 155.1 | 157.5 | 165.8 | 175.7 | 225.9 | 216.6 | 229.0 | 249.6 | 235.8 | 218.4 |
% margin | 14.7 9.6% | 20.0 11.0% | 22.7 10.7% | 38.0 15.8% | 32.4 13.9% | 30.8 12.3% | 37.0 13.0% | 30.7 10.5% | 21.8 7.3% | 18.2 5.8% | 18.8 6.0% | 30.8 9.4% | 27.5 8.2% | 22.4 6.3% | 7.4 1.6% | 21.6 4.8% | 38.6 7.8% | 32.7 6.1% | 6.8 1.4% | 1.8 0.4% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.1 | 5.3 | 4.2 | 2.5 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.1 | 5.3 | 4.2 | 2.5 | 3.1 | (3.0) |
| Pre-tax Income | 19.4 | 26.1 | 30.0 | 44.8 | 33.7 | 34.3 | 38.6 | 32.3 | 20.0 | 18.4 | 19.3 | 30.7 | 27.4 | 23.5 | (9.6) | 12.9 | 33.2 | 30.7 | 6.3 | 2.6 |
% effective tax rate | 8.0 41.4% | 10.0 38.5% | 11.1 36.9% | 15.6 34.8% | 14.0 41.4% | 13.8 40.2% | 15.6 40.5% | 6.2 19.3% | 7.2 36.1% | 7.5 40.9% | 7.3 37.9% | 13.1 42.5% | 12.2 44.7% | 8.1 34.6% | (0.0) 0.3% | 2.9 22.8% | 8.3 25.1% | 8.9 29.0% | 3.2 51.5% | 8.4 317.9% |
% margin | 11.3 7.4% | 17.8 9.8% | 18.9 8.9% | 29.2 12.1% | 19.8 8.5% | 20.5 8.2% | 23.0 8.1% | 26.0 8.9% | 12.8 4.3% | 10.9 3.5% | 12.0 3.8% | 17.7 5.4% | 15.1 4.5% | 15.4 4.3% | (9.6) (2.1%) | 10.0 2.2% | 24.8 5.0% | 21.8 4.1% | 3.1 0.6% | (5.7) (1.3%) |
| EPS | 0.56 | 0.80 | 0.82 | 1.27 | 0.87 | 0.91 | 1.02 | 1.16 | 0.61 | 0.58 | 0.67 | 0.98 | 0.84 | 0.85 | (0.52) | 0.53 | 1.30 | 1.15 | 0.16 | (0.30) |
| Diluted EPS | 0.55 | 0.77 | 0.80 | 1.24 | 0.86 | 0.89 | 0.99 | 1.13 | 0.60 | 0.57 | 0.66 | 0.97 | 0.83 | 0.84 | (0.52) | 0.53 | 1.28 | 1.14 | 0.16 | (0.30) |
% margin | 17.0 11.1% | 20.0 11.0% | 22.7 10.7% | 38.0 15.8% | 40.4 17.3% | 30.8 12.3% | 46.6 16.4% | 43.5 14.9% | 35.2 11.8% | 31.5 10.1% | 32.3 10.3% | 40.4 12.4% | 34.8 10.3% | 32.6 9.1% | 42.2 9.1% | 98.1 21.8% | 116.1 23.5% | 70.1 13.0% | 41.4 8.6% | 1.8 0.4% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Forrester Research, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is (7.0%), based on the financial report for Sep 30, 2024 (Q3’2024). The average annual ROIC - WACC for Forrester Research, Inc. have been (1.7%) over the past three years, and (2.1%) over the past five years.
2) Is Forrester Research, Inc.'s ROIC - WACC Good?
As of today, Forrester Research, Inc.'s ROIC - WACC is (7.0%), which is lower than industry median of 2.9%. It indicates that Forrester Research, Inc.'s ROIC - WACC is Bad.