Value Sense
GDEV
GDEV Inc. (GDEV)
Last Price$19.2(1.7%)
Market Cap$359.7M
Intrinsic value score
7/10
Good
Intrinsic value
$27.1
DCF value - $11.4 Relative value - $42.9
Undervalued
41.1%
LTM P/E
7.4x
Peer set median (4.5x)
Discount rate
10.4%
GDEV
is 41.1% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

GDEV Intrinsic value

Key Highlights:
Relative Value vs Current Share Price
As of Mar 03, 2025 GDEV Relative Value is $44.2, which is undervalued by 129.6%, compared to current share price of $19.2.
DCF Value vs Current Share Price
As of Mar 03, 2025 GDEV DCF Value is $11.7, which is overvalued by 39.2%, compared to current share price of $19.2.
Methodology
Price per share, $
GDEV
Intrinsic value$27.1
Undervalued by41.1%
Current share price
19.2
Relative value
44.2
DCF value
11.7

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance -5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

GDEV Historical Intrinsic Value

Crunching data... Almost there!

GDEV vs Peer Set: Intrinsic Value Comparison

General

Intrinsic Value

Financials

Company name

Undervaluation/Overvaluation

Revenue growth

EPS growth

Net income margin

GDEV Inc. logo
GDEV Inc.GDEV
41.1%
(3.2%)
521.6%
9.9%
Median Peer Set
0.9%
20.2%
3.2%
Roblox Corporation logo
Roblox CorporationRBLX
(75.2%)
28.7%
(22.7%)
(26.0%)
Take-Two Interactive Software, Inc. logo
Take-Two Interactive Software, Inc.TTWO
(74.4%)
(0.0%)
213.1%
(70.0%)
Electronic Arts Inc. logo
Electronic Arts Inc.EA
(20.0%)
1.8%
62.4%
16.8%
Golden Matrix Group, Inc. logo
Golden Matrix Group, Inc.GMGI
(16.5%)
22.6%
N/A
(2.7%)
Bilibili Inc. logo
Bilibili Inc.BILI
(15.0%)
(2.4%)
(49.0%)
(21.4%)
NetEase, Inc. logo
NetEase, Inc.NTES
20.6%
1.8%
40.5%
28.4%
Gravity Co., Ltd. logo
Gravity Co., Ltd.GRVY
70.7%
54.4%
56.6%
18.2%
Playtika Holding Corp. logo
Playtika Holding Corp.PLTK
229.8%
(1.9%)
(7.2%)
9.2%
Sohu.com Limited logo
Sohu.com LimitedSOHU
574.9%
(18.2%)
78.0%
(5.1%)
DoubleDown Interactive Co., Ltd. logo
DoubleDown Interactive Co., Ltd.DDI
723.4%
(3.8%)
N/A
32.7%

Explore more intrinsic value tools hub for GDEV

DCF value calculator
Reverse DCF
Peter Lynch charts
Relative Value
Earnings growth model
Peter Lynch Fair Value
Margin of safety
Ben Graham Fair Value
Earnings Power Value
Discount rate

FAQ

What is GDEV Inc. intrinsic value?

As of Mar 03, 2025, GDEV Inc. Intrinsic Value is $27.1. This suggests it may be undervalued by 41.1% compared to its current price of around $19.2.

What is GDEV Inc. DCF (discounted cash flow) valuation?

As of Mar 03, 2025, GDEV Inc.'s Discounted Cash Flow (DCF) valuation estimates its share price at $11.7. This suggests it may be overvalued by 39.2% to its current price of around $19.2, using a discount rate of 10.4% and terminal growth rate of 4.0%.

Is GDEV Inc. overvalued or undervalued?

GDEV Inc. is currently considered undervalued based on its Discounted Cash Flow (DCF) valuation and Relative Valuation, which estimates its share price to be $27.1, compared to a market price of around $19.2. This suggests a potential undervaluation of 41.1%.