GDEV
GDEV Inc. (GDEV)
Last Price$19.2(1.7%)
Market Cap$359.7M
Relative value
$44.2
Undervalued (Relative Value)
129.6%
NTM P/E
9.7x
Peer set median: 9.8x
1Y Fwd EV/EBITDA
(13.6x)
Peer set median: 4.5x
Stock quality
7/10
Good

GDEV Relative Value & Intrinsic Value

Key Highlights:
As of Mar 03, 2025 GDEV Relative Value is $44.2, which is undervalued by 129.6%, compared to current share price of $19.2.
As of Mar 03, 2025 GDEV DCF Value is $11.7, which is overvalued by 39.2%, compared to current share price of $19.2.
Methodology
Price per share, $
Current share price
19.2

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

GDEV Valuation Multiples comparison vs Peer Set

GDEV Valuation multiples overview

LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
0.6x (as of Mar 03, 2025)
EV/Gross Profit
0.9x (as of Mar 03, 2025)
EV/EBIT
4.7x (as of Mar 03, 2025)
EV/EBITDA
4.1x (as of Mar 03, 2025)
EV/FCF
8.8x (as of Mar 03, 2025)
EV/OCF
8.6x (as of Mar 03, 2025)
P/Revenue
0.8x (as of Mar 03, 2025)
P/Gross Profit
1.2x (as of Mar 03, 2025)
P/EBIT
6.6x (as of Mar 03, 2025)
P/EBITDA
5.8x (as of Mar 03, 2025)
P/FCF
12.3x (as of Mar 03, 2025)
P/OCF
12.1x (as of Mar 03, 2025)
P/E
7.4x (as of Mar 03, 2025)
P/BV
(3.0x) (as of Mar 03, 2025)
PEG 1Y
(0.1x) (as of Mar 03, 2025)

GDEV Valuation multiples history vs. Peer set

Crunching data... Almost there!

Explore more intrinsic value tools hub for GDEV

FAQ

What is GDEV Inc. relative value?

As of Mar 03, 2025, Apple Relative Value is $44.2. This suggests it may be overvalued by 129.6% compared to its current price of around $19.2.

What is GDEV Inc. DCF (discounted cash flow) valuation?

As of Mar 03, 2025, GDEV Inc.'s Discounted Cash Flow (DCF) valuation estimates its share price at $11.7. This suggests it may be overvalued by 39.2% to its current price of around $19.2, using a discount rate of 10.4% and terminal growth rate of 4.0%.

What is GDEV Inc. intrinsic value?

As of Mar 03, 2025, Apple Intrinsic Value is $27.1. This suggests it may be undervalued by 41.1% compared to its current price of around $19.2.