Last Price$27.4(10.9%)
Market Cap$27.5B
EV/FCF LTM
4.7x
5Y avg
79.2x
Auto - Manufacturers industry
median
(1.2x)
Stock quality & Intrinsic value
6/10
(0.3%) overvalued
Li Auto Inc. EV/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|
| EV/FCF LTM | 876.2x | 36.4x | 91.1x | 5.7x |
Overvalued or undervalued?
Check the intrinsic value for LI
and see if it's the right time to invest.
Li Auto Inc. (LI) EV/FCF LTM comparison analysis
General
LTM EV/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Li Auto Inc.LI
5.8x
159.6%
N/A
9.5%
Median Peer Set
(0.6x)
8.7%
37.3%
4.3%
Tesla, Inc.TSLA
257.8x
0.9%
(52.9%)
7.3%
Ferrari N.V.RACE
112.6x
20.2%
38.8%
21.0%
Ford Motor CompanyF
23.9x
5.0%
35.8%
3.2%
Stellantis N.V.STLA
3.2x
8.3%
18.0%
9.8%
Lucid Group, Inc.LCID
(1.2x)
(2.1%)
74.4%
(475.1%)
Rivian Automotive, Inc.RIVN
(3.5x)
167.4%
(22.4%)
(122.5%)
General Motors CompanyGM
(4.9x)
9.1%
(12.2%)
3.2%
Honda Motor Co., Ltd.HMC
(6.2x)
13.2%
65.4%
5.4%
Toyota Motor CorporationTM
(35.8x)
13.7%
91.1%
11.0%
XPeng Inc.XPEV
N/A
8.4%
111.9%
(33.8%)
LI key stats
USD
CNY
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|
% growth | 0.0 0.0% | 41.2 0.0% | 1,371.1 3,230.3% | 4,186.2 205.3% | 6,741.6 61.0% | 17,498.8 159.6% |
| Cost of Goods Sold (COGS) | 0.0 | 41.2 | 1,146.5 | 3,293.2 | 5,433.0 | 13,613.8 |
% margin | 0.0 0.0% | (0.0) (0.0%) | 224.6 16.4% | 893.0 21.3% | 1,308.6 19.4% | 3,885.0 22.2% |
| Operating Expenses | 171.2 | 266.5 | 321.7 | 1,050.6 | 1,852.7 | 2,838.5 |
| Research & Development Expenses (R&D) | 120.1 | 169.3 | 159.5 | 509.4 | 1,009.3 | 1,495.7 |
| Selling, General & Administrative Expenses (SG&A) | 44.8 | 88.8 | 162.2 | 527.5 | 843.4 | 1,380.1 |
% margin | (171.2) 0.0% | (269.1) (653.6%) | (97.0) (7.1%) | (157.7) (3.8%) | (544.1) (8.1%) | 1,046.5 6.0% |
| Interest Income | 0.5 | 4.4 | 37.0 | 114.8 | 145.3 | 294.3 |
| Interest Expense | 9.6 | 12.1 | 9.7 | 9.8 | 15.8 | 12.2 |
| Pre-tax Income | (176.4) | (350.1) | (27.4) | (23.7) | (321.5) | 1,476.7 |
% effective tax rate | 4.4 (2.5%) | (8.2) 2.3% | (3.3) 12.1% | 26.1 (110.4%) | (18.9) 5.9% | (191.8) (13.0%) |
% margin | (231.9) 0.0% | (341.9) (830.4%) | (24.1) (1.8%) | (49.8) (1.2%) | (302.5) (4.5%) | 1,653.7 9.5% |
| EPS | (0.13) | (0.19) | (0.03) | (0.03) | (0.16) | 1.57 |
| Diluted EPS | (0.13) | (0.19) | (0.03) | (0.03) | (0.16) | 1.56 |
% margin | (162.0) 0.0% | (321.1) (779.9%) | 28.9 2.1% | 77.6 1.9% | (305.6) (4.5%) | 1,301.5 7.4% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Li Auto Inc.'s EV/FCF LTM?
As of today, Microsoft Corp's last 12-month EV/FCF LTM is 4.7x, based on the financial report for Sep 27, 2024 (Q3’2024). The average annual EV/FCF LTM for Li Auto Inc. have been 31.3x over the past three years, and 67.3x over the past five years.
2) Is Li Auto Inc.'s EV/FCF LTM Good?
As of today, Li Auto Inc.'s EV/FCF LTM is 4.7x, which is higher than industry median of (1.2x). It indicates that Li Auto Inc.'s EV/FCF LTM is Bad.