LI
Li Auto Inc. (LI)
Last Price$27.4(10.9%)
Market Cap$27.5B
LTM Total Equity
$9,549.2M
YoY Growth
+29.3%
3Y CAGR
+14.8%
5Y CAGR
+68.9%
Stock quality & Intrinsic value
6/10
29.0% overvalued

Li Auto Inc. Total Equity

Annual
Quarterly
LTM
Crunching data... Almost there!
Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
Total Equity
($348.3M)
$894.6M
$4,565.9M
$6,462.7M
$6,547.9M
$8,532.0M
LI
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for LI and see if it's the right time to invest.
Dive in

Li Auto Inc. (LI) Total Equity comparison analysis

LI key stats

USD
CNY
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
% growth
0.0
0.0%
41.2
0.0%
1,371.1
3,230.3%
4,186.2
205.3%
6,741.6
61.0%
17,498.8
159.6%
Cost of Goods Sold (COGS)0.041.21,146.53,293.25,433.013,613.8
% margin
0.0
0.0%
(0.0)
(0.0%)
224.6
16.4%
893.0
21.3%
1,308.6
19.4%
3,885.0
22.2%
Operating Expenses171.2266.5321.71,050.61,852.72,838.5
Research & Development Expenses (R&D)120.1169.3159.5509.41,009.31,495.7
Selling, General & Administrative Expenses (SG&A)44.888.8162.2527.5843.41,380.1
(171.2)
0.0%
(269.1)
(653.6%)
(97.0)
(7.1%)
(157.7)
(3.8%)
(544.1)
(8.1%)
1,046.5
6.0%
Interest Income0.54.437.0114.8145.3294.3
Interest Expense9.612.19.79.815.812.2
Pre-tax Income(176.4)(350.1)(27.4)(23.7)(321.5)1,476.7
% effective tax rate
4.4
(2.5%)
(8.2)
2.3%
(3.3)
12.1%
26.1
(110.4%)
(18.9)
5.9%
(191.8)
(13.0%)
% margin
(231.9)
0.0%
(341.9)
(830.4%)
(24.1)
(1.8%)
(49.8)
(1.2%)
(302.5)
(4.5%)
1,653.7
9.5%
EPS(0.13)(0.19)(0.03)(0.03)(0.16)1.57
Diluted EPS(0.13)(0.19)(0.03)(0.03)(0.16)1.56
% margin
(162.0)
0.0%
(321.1)
(779.9%)
28.9
2.1%
77.6
1.9%
(305.6)
(4.5%)
1,301.5
7.4%

Discover more Stock Ideas

FAQ

1) What is Li Auto Inc.'s Total Equity?

As of today, Li Auto Inc.'s last 12-month Total Equity is $9,549.2M, based on the financial report for Sep 30, 2024 (Q3’2024).

2) What is Li Auto Inc.'s Total Equity growth rate?

Over the last year, Li Auto Inc.'s Total Equity growth was 29.3%. The average annual Total Equity growth rates for Li Auto Inc. have been 28.2% over the past three years, 68.9% over the past five years.

3) Is Li Auto Inc.'s Total Equity growth rate Good?

Over the last year, Li Auto Inc.'s Total Equity growth was 29.3%, which is higher than industry growth of (0.4%). It indicates that Li Auto Inc.'s Total Equity growth is Good.

4) How does Li Auto Inc.'s Total Equity growth rate compare to its peers?

Over the last year, Li Auto Inc.'s Total Equity growth was 29.3%, which is higher than peer median growth of 3.8%. The list of peers includes TM, HMC, STLA, TSLA, GM, F, RIVN, XPEV, LCID, RACE etc.