Value Sense
WSM
Williams-Sonoma, Inc. (WSM)
Last Price$174.9(5.6%)
Market Cap$22.1B
Intrinsic value score
7/10
Great
Intrinsic value
$122.7
DCF value - $48.4 Relative value - $196.9
Overvalued
29.9%
LTM P/E
20.2x
Peer set median 33.5x
Discount rate
10.6%
WSM
is 29.9% overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

WSM Intrinsic value

Key Highlights:
Relative Value vs Current Share Price
As of Mar 11, 2025 WSM Relative Value is $198.7, which is undervalued by 13.6%, compared to current share price of $174.9.
DCF Value vs Current Share Price
As of Mar 11, 2025 WSM DCF Value is $49.0, which is overvalued by 72.0%, compared to current share price of $174.9.
Methodology
Price per share, $
WSM
Intrinsic value$122.7
Overvalued by29.9%
Current share price
174.9
Relative value
198.7
DCF value
49.0

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance -5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

WSM Historical Intrinsic Value

Crunching data... Almost there!

WSM vs Peer Set: Intrinsic Value Comparison

General

Intrinsic Value

Financials

Company name

Undervaluation/Overvaluation

Revenue growth

EPS growth

Net income margin

Williams-Sonoma, Inc. logo
Williams-Sonoma, Inc.WSM
(29.9%)
(10.6%)
(11.3%)
12.3%
Median Peer Set
17.6%
34.5%
8.8%
Amazon.com, Inc. logo
Amazon.com, Inc.AMZN
(63.2%)
11.0%
91.9%
9.3%
O'Reilly Automotive, Inc. logo
O'Reilly Automotive, Inc.ORLY
(33.0%)
5.7%
5.4%
14.3%
Sea Limited logo
Sea LimitedSE
(32.5%)
28.8%
174.1%
2.6%
Carvana Co. logo
Carvana Co.CVNA
(21.8%)
26.9%
(58.3%)
1.5%
MercadoLibre, Inc. logo
MercadoLibre, Inc.MELI
(7.9%)
43.6%
91.9%
9.2%
AutoZone, Inc. logo
AutoZone, Inc.AZO
5.5%
5.9%
12.6%
14.4%
Coupang, Inc. logo
Coupang, Inc.CPNG
14.8%
24.1%
(88.7%)
0.5%
Alibaba Group Holding Limited logo
Alibaba Group Holding LimitedBABA
191.0%
3.5%
7.5%
8.5%
PDD Holdings Inc. logo
PDD Holdings Inc.PDD
228.7%
80.0%
56.5%
24.2%
JD.com, Inc. logo
JD.com, Inc.JD
245.1%
(1.6%)
119.8%
2.2%

Explore more intrinsic value tools hub for WSM

DCF value calculator
Reverse DCF
Peter Lynch charts
Relative Value
Earnings growth model
Peter Lynch Fair Value
Margin of safety
Ben Graham Fair Value
Earnings Power Value
Discount rate

FAQ

What is Williams-Sonoma, Inc. intrinsic value?

As of Mar 11, 2025, Williams-Sonoma, Inc. Intrinsic Value is $122.7. This suggests it may be overvalued by 29.9% compared to its current price of around $174.9.

What is Williams-Sonoma, Inc. DCF (discounted cash flow) valuation?

As of Mar 11, 2025, Williams-Sonoma, Inc.'s Discounted Cash Flow (DCF) valuation estimates its share price at $49.0. This suggests it may be overvalued by 72.0% to its current price of around $174.9, using a discount rate of 10.6% and terminal growth rate of 2.5%.

Is Williams-Sonoma, Inc. overvalued or undervalued?

Williams-Sonoma, Inc. is currently considered overvalued based on its Discounted Cash Flow (DCF) valuation and Relative Valuation, which estimates its share price to be $122.7, compared to a market price of around $174.9. This suggests a potential overvaluation of 29.9%.