Williams-Sonoma, Inc. (WSM)
Last Price$174.9(5.6%)
Market Cap$22.1B
WSM Rating
WSM Quality rating performance
WSM Intrinsic Value
Key Highlights:
As of Mar 11, 2025 WSM Relative Value is $198.7, which is undervalued by 13.6%, compared to current share price of $174.9.
As of Mar 11, 2025 WSM DCF Value is $49.0, which is overvalued by 72.0%, compared to current share price of $174.9.
WSM Share Price History
1W (4.7%)
1M (15.3%)
6M 31.2%
YTD 75.4%
1Y 50.2%
3Y 164.1%
5Y 660.9%
10Y 453.4%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
WSM Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$22.1B
$22.8B
$7,528.3M
$1,193.6M
Shares Outstanding
126M
Employees
N/A
Growth (CAGR)
5.0%
24.7%
31.42%
30.7%
(2.0%)
14.65%
Profitability
46.7%
18.5%
14.5%
18.6%
15.9%
109.0%
Intrinsic Value
$122.7 (29.9% overvalued)
$48.4
$196.9
$159.4
57.9%
Return on Capital
Financial Health
$720.4M
0.6x
36.7x
81.1%
Dividends
5.2%
1.2%
22.3%
Jan 17, 2025
Earnings
May 20, 2025
BEAT by 1.1%
BEAT by 10.2%
(32.6%)
8 Beat & 2 Miss
WSM Stock Financials
WSM Income Statement Metrics
Annual
Quarterly
LTM
WSM Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$1,680.3M +59.6% YoY
Capital Expenditure (CAPEX)
($188.5M) -46.8% YoY
Free Cash Flow (FCF)
$1,491.8M +113.5% YoY
WSM Income Statement Overview
Annual
Quarterly
LTM
Feb'15
Jan'16
Jan'17
Jan'18
Feb'19
Feb'20
Jan'21
Jan'22
Jan'23
Jan'24
$7,750.7M (10.6%) YoY
Cost of revenue
$4,447.1M (11.0%) YoY
Pre-tax income
$1,273.4M (15.1%) YoY
16.4% margin
WSM Balance Sheet Overview
Annual
Quarterly
LTM
Feb'15
Jan'16
Jan'17
Jan'18
Feb'19
Feb'20
Jan'21
Jan'22
Jan'23
Jan'24
Assets
Liabilities
Total assets
$5,273.5M
Current assets ($2,719.8M, 51.6% of total)
$1,262.0M (23.9%)
$122.9M (2.3%)
Other current assets
$1,334.9M (25.3%)
Non-current assets ($2,553.8M, 48.4% of total)
$0.0 (0.0%)
$2,242.8M (42.5%)
$0.0 (0.0%)
Other non-current assets
$310.9M (5.9%)
Financial position
$1,519.2M
Cash & Short-term
Investments
Total Debt
WSM Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
WSM Earnings Surprises
Crunching data... Almost there!
WSM Dividends
WSM Dividend Yield
Crunching data... Almost there!
WSM Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with WSM
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$22.1B | 7.3 | $122.7 29.9% overvalued | 50.2% | $7,528.3M | $1,193.6M | (5.0%) | 15.9% | 46.7% | 34.1% | 81.1% | |
$2,070.8B | 7.1 | $72.4 63.2% overvalued | 14.3% | $638.0B | $32.9B | 11.0% | 5.2% | 48.2% | 17.2% | 47.4% | |
$332.1B | 6.3 | $404.6 191.0% undervalued | 89.7% | CN¥981.8B | CN¥134.3B | 5.9% | 13.7% | 38.4% | 13.8% | 21.1% | |
$161.2B | 7.7 | $387.7 228.7% undervalued | 5.4% | CN¥372.1B | CN¥128.7B | 87.4% | 34.6% | 62.1% | (136.8%) | 3.7% | |
$100.6B | 7.6 | $1,832.2 7.9% overvalued | 28.6% | $20.8B | $7,613.0M | 43.6% | 36.6% | 46.1% | 41.3% | 157.8% | |
$77.3B | 7.0 | $86.2 32.5% overvalued | 118.6% | $16.8B | $3,184.0M | 28.4% | 18.9% | 42.8% | 6.6% | 48.5% | |
$76.3B | 7.4 | $887.0 33.0% overvalued | 21.9% | $16.7B | $2,476.9M | 5.7% | 14.8% | 51.2% | 32.9% | (577.8%) | |
$60.2B | 6.3 | $3,758.3 5.5% undervalued | 16.4% | $18.6B | $1,901.4M | 5.2% | 10.2% | 53.1% | 34.7% | (262.5%) | |
$59.4B | 6.9 | $140.6 245.1% undervalued | 60.7% | CN¥1,117.9B | CN¥40.0B | 4.1% | 3.6% | 14.0% | 29.0% | 29.7% | |
$38.8B | 5.4 | $25.2 14.8% undervalued | 18.6% | $30.3B | $998.1M | 24.1% | 3.3% | 29.2% | 1.2% | 79.1% | |
$22.4B | 7.1 | $134.7 21.8% overvalued | 120.5% | $13.7B | $827.0M | 26.9% | 6.0% | 20.4% | 20.6% | 52.6% |
FAQ
What is Williams-Sonoma, Inc. (WSM) stock rating?
As of today, Williams-Sonoma, Inc. has a stock rating of 7 (out of 10), which is considered Great.
is Williams-Sonoma, Inc. (WSM) a good stock to buy?
As of today, Williams-Sonoma, Inc. has a Great stock rating, which is 29.9% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.