DOCU Rating

DOCU Intrinsic Value

Key Highlights:
As of Mar 24, 2025 DOCU Relative Value is $164.0, which is undervalued by 84.2%, compared to current share price of $89.0.
As of Mar 24, 2025 DOCU DCF Value is N/A, which is undervalued by N/A, compared to current share price of $89.0.
Methodology
Price per share, $
Current share price
89.0
DCF value
not available

DOCU Share Price History

1W 6.7%
1M 6.3%
6M 51.7%
YTD 56.1%
1Y 51.8%
3Y (14.9%)
5Y 4.7%
10Y 124.0%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

DOCU Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields

DOCU Stock Financials

DOCU Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$2,761.9M +9.8% YoY

Net Income

$74.0M N/A

DOCU Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$979.5M +98.3% YoY

Capital Expenditure (CAPEX)

($92.4M) +19.0% YoY

Free Cash Flow (FCF)

$887.1M +112.6% YoY

DOCU Income Statement Overview

Annual
Quarterly
LTM
Jan'16
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Jan'24
$2,761.9M 9.8% YoY
$2,189.3M 10.6% YoY
79.3% margin
Cost of revenue
$572.6M 6.8% YoY
Operating income
$31.6M 0.0% YoY
1.1% margin
Net interest: $62.0M
Operating expenses
$2,127.2M 4.3% YoY
Pre-tax income
$93.7M 0.0% YoY
3.4% margin
Net income
$74.0M 0.0% YoY
2.7% margin
Income tax
$19.7M
21.0% tax rate
R&D
$539.5M 12.3% YoY
19.5% of revenue
SG&A
$1,587.8M 1.8% YoY
57.5% of revenue

DOCU Balance Sheet Overview

Annual
Quarterly
LTM
Jan'16
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Jan'24
Assets
Liabilities
Total assets
$2,971.3M
Current assets ($1,567.7M, 52.8% of total)
$1,045.5M (35.2%)
$455.2M (15.3%)
Other current assets
$67.0M (2.3%)
Non-current assets ($1,403.6M, 47.2% of total)
$122.0M (4.1%)
$50.9M (1.7%)
Other non-current assets
$862.4M (29.0%)
Financial position
($811.2M)
$1,045.5M$234.3M
Cash & Short-term Investments
Total Debt

DOCU Stock Ratios

DOCU Earnings Surprises

Crunching data... Almost there!

DOCU Dividends

DOCU Dividend Yield

Crunching data... Almost there!

DOCU Dividend Per Share

Competing with DOCU

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$18.1B
7.6
$163.6
83.9% undervalued
51.8%
$2,976.7M
$920.3M
7.8%
30.9%
79.0%
81.3%
6.2%
$321.2B
6.3
$279.6
1.4% undervalued
42.5%
€34.2B
€4,423.0M
9.5%
12.9%
73.0%
9.0%
23.3%
$274.2B
7.4
$276.8
3.2% overvalued
(6.2%)
$37.9B
$12.4B
8.7%
32.8%
77.2%
9.4%
18.6%
$175.0B
7.5
$340.8
59.9% overvalued
9.7%
$11.0B
$3,385.0M
22.4%
30.8%
79.2%
18.9%
7.0%
$171.7B
6.8
$609.5
0.6% overvalued
(3.5%)
$17.2B
$5,632.0M
13.7%
32.8%
78.9%
13.3%
39.3%
$161.1B
6.8
$203.1
165.5% undervalued
(3.7%)
$44.0B
$6,951.0M
18.0%
15.8%
37.5%
56.9%
44.4%
$141.0B
7.7
$33.3
69.5% overvalued
39.4%
$8,879.6M
$1,596.3M
25.8%
18.0%
50.4%
67.0%
16.0%
$115.2B
7.7
$132.5
61.0% overvalued
367.9%
$4,709.2M
$2,094.2M
43.4%
44.5%
74.5%
49.8%
326.3%
$74.4B
6.4
$22.3
93.4% overvalued
80.9%
$463.5M
($22.1B)
(6.6%)
(4,777.0%)
72.1%
(4.6%)
0.9%
$72.7B
7.0
$171.1
36.0% overvalued
(15.5%)
$4,641.3M
$1,118.0M
13.5%
24.1%
91.5%
24.3%
53.0%
$66.4B
6.8
$310.4
24.2% undervalued
(9.3%)
$8,438.0M
$2,192.0M
16.5%
26.0%
80.2%
4.2%
4.2%

FAQ

What is DocuSign, Inc. (DOCU) stock rating?

As of today, DocuSign, Inc. has a stock rating of 8 (out of 10), which is considered Great.

is DocuSign, Inc. (DOCU) a good stock to buy?

As of today, DocuSign, Inc. has a Great stock rating, which is 83.9% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.