Value Sense
SPOT
Spotify Technology S.A. (SPOT)
Last Price$604.70.8%
Market Cap$125.1B
Intrinsic value score
8/10
Great
Intrinsic value
$183.0
DCF value - $82.8 Relative value - $283.1
Overvalued
69.7%
LTM P/E
101.8x
Peer set median 11.9x
Discount rate
11.1%
SPOT
is 69.7% overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

SPOT Intrinsic value

Key Highlights:
Relative Value vs Current Share Price
As of Mar 24, 2025 SPOT Relative Value is $283.5, which is overvalued by 53.1%, compared to current share price of $604.7.
DCF Value vs Current Share Price
As of Mar 24, 2025 SPOT DCF Value is $83.5, which is overvalued by 86.2%, compared to current share price of $604.7.
Methodology
Price per share, $
SPOT
Intrinsic value$183.0
Overvalued by69.7%
Current share price
604.7
Relative value
283.5
DCF value
83.5

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance 5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

SPOT Historical Intrinsic Value

Crunching data... Almost there!

SPOT vs Peer Set: Intrinsic Value Comparison

General

Intrinsic Value

Financials

Company name

Undervaluation/Overvaluation

Revenue growth

EPS growth

Net income margin

Spotify Technology S.A. logo
Spotify Technology S.A.SPOT
(69.7%)
18.4%
N/A
7.3%
Median Peer Set
15.7%
N/A
9.4%
Reddit, Inc. logo
Reddit, Inc.RDDT
(68.6%)
61.7%
332.5%
(37.2%)
DoorDash, Inc. logo
DoorDash, Inc.DASH
(45.9%)
24.2%
N/A
1.1%
Pinterest, Inc. logo
Pinterest, Inc.PINS
(44.9%)
19.3%
N/A
51.1%
Meta Platforms, Inc. logo
Meta Platforms, Inc.META
(29.8%)
21.9%
62.0%
37.9%
Alphabet Inc. logo
Alphabet Inc.GOOG
(7.9%)
13.9%
37.7%
28.6%
Tencent Music Entertainment Group logo
Tencent Music Entertainment GroupTME
8.3%
(7.1%)
155.8%
17.7%
Zillow Group, Inc. Class C logo
Zillow Group, Inc. Class CZ
27.2%
15.0%
(29.4%)
(5.0%)
Twilio Inc. logo
Twilio Inc.TWLO
32.9%
7.3%
(88.1%)
(2.5%)
Snap Inc. logo
Snap Inc.SNAP
71.5%
16.4%
(48.8%)
(13.0%)
Baidu, Inc. logo
Baidu, Inc.BIDU
281.6%
(2.7%)
(15.8%)
17.8%

Explore more intrinsic value tools hub for SPOT

DCF value calculator
Reverse DCF
Peter Lynch charts
Relative Value
Earnings growth model
Peter Lynch Fair Value
Margin of safety
Ben Graham Fair Value
Earnings Power Value
Discount rate

FAQ

What is Spotify Technology S.A. intrinsic value?

As of Mar 24, 2025, Spotify Technology S.A. Intrinsic Value is $183.0. This suggests it may be overvalued by 69.7% compared to its current price of around $604.7.

What is Spotify Technology S.A. DCF (discounted cash flow) valuation?

As of Mar 24, 2025, Spotify Technology S.A.'s Discounted Cash Flow (DCF) valuation estimates its share price at $83.5. This suggests it may be overvalued by 86.2% to its current price of around $604.7, using a discount rate of 11.1% and terminal growth rate of 2.5%.

Is Spotify Technology S.A. overvalued or undervalued?

Spotify Technology S.A. is currently considered overvalued based on its Discounted Cash Flow (DCF) valuation and Relative Valuation, which estimates its share price to be $183.0, compared to a market price of around $604.7. This suggests a potential overvaluation of 69.7%.